Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Sampension Administrationsselskab A/S
A/S
Active
Advertising protection
CVR 11373933
Tuborg Havnevej 14, 2900
Hellerup
Office administrative and support activities
·
NACE 8210
Est. 1987 · 39 years old
471 employees
Monitor
Share
Denmark
/
Companies
/
Office administrative and support activities
/
Sampension Administrationsselskab A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
994M
745M
497M
248M
0M
2021: 594M
594M
2021
2022: 619M (+4% vs 2021)
619M
+4%
2022
2023: 682M (+10% vs 2022)
682M
+10%
2023
2024: 730M (+7% vs 2023)
730M
+7%
2024
2025: 798M (+9% vs 2024)
798M
+9%
2025
EBITDA
DKK millions
105M
59M
13M
-33M
-79M
2021: -25M
-25M
2021
2022: 24M (+196% vs 2021)
24M
+196%
2022
2023: 69M (+188% vs 2022)
69M
+188%
2023
2024: -43M (-162% vs 2023)
-43M
-162%
2024
2025: 8M (+119% vs 2024)
8M
+119%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Revenue
798.363
730.028
681.815
618.517
594.026
Staff expenses
-0
-0
-0
-0
-0
EBITDA
7.706
-42.855
69.296
23.681
-24.693
Depreciation & amort.
-0
-0
-74.605
-43.595
-0
EBIT
7.706
-42.855
-5.309
-19.914
-24.693
Net financials
-5.119
-3.924
3.010
-17.917
10.312
Profit before tax
2.587
-46.779
-2.299
-37.832
-14.381
Tax
704
-10.518
1.672
-6.342
-4.391
Net profit
1.883
-36.261
-3.972
-31.490
-9.990
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
826.570
834.805
810.846
835.046
890.150
Equity
470.783
468.900
505.161
517.475
596.390
Long-term debt
198.781
198.781
397.562
397.562
400.092
Short-term debt
157.005
167.124
106.904
118.790
93.713
Total debt
355.786
365.905
504.466
516.352
493.805
Financial ratios
5-year trend
EBITDA margin
1,0 %
This company
15,8 %
Market median
This company
Market median
94% below market
2021
2025
Equity ratio
57,0 %
This company
38,2 %
Market median
This company
Market median
49% above market
2021
2025
Return on equity
0,4 %
This company
18,4 %
Market median
This company
Market median
98% below market
2021
2025
Net profit margin
0,2 %
This company
8,1 %
Market median
This company
Market median
98% below market
2021
2025
Asset turnover
0,97×
This company
1,12×
Market median
This company
Market median
13% below market
2021
2025
Debt / equity
0,76×
This company
0,62×
Market median
This company
Market median
23% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Sampension Administrationsselskab A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
