| Revenue | DKK 476K | +4% |
| EBITDA | DKK 476K | +4% |
| Net profit | DKK 240K | +7% |
| Total assets | DKK 8,4M | -5% |
| Equity | DKK 4M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 501 | 486 | 470 | 458 | 476 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 501 | 486 | 470 | 458 | 476 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 501 | 486 | 470 | 458 | 476 |
| Net financials | -10 | -6 | -8 | -170 | -168 |
| Profit before tax | 492 | 481 | 462 | 288 | 308 |
| Tax | 108 | 106 | 101 | 63 | 68 |
| Net profit | 384 | 375 | 360 | 225 | 240 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.935 | 9.590 | 9.272 | 8.805 | 8.375 |
| Equity | 2.824 | 3.199 | 3.560 | 3.785 | 4.025 |
| Long-term debt | 4.977 | 4.232 | 3.556 | 2.871 | 2.163 |
| Short-term debt | 994 | 997 | 974 | 946 | 964 |
| Total debt | 5.971 | 5.229 | 4.530 | 3.817 | 3.126 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Management | Management | 1987 |
| Former (4) | ||
HS Audit | Audit | 1999 – 2004 |
KK | Audit | 1987 – 1999 |
LL Management | Management | 1987 – 1993 |
KC Audit | Audit | 1987 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2008 | |
| Former (9) | ||
| Board of Directors | 2001 – 2008 | |
| Board of Directors | 2008 – 2019 | |
| Chairman | 1987 – 2003 | |
| Board of Directors | 2001 – 2008 | |
| Board of Directors | 1987 – 2001 | |
| Chairman | 2003 – 2008 | |
| Board of Directors | 1987 – 1993 | |
| Board of Directors | 1987 – 1988 | |
OB | Board of Directors | 1987 – 2001 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Gyldenvang | Management | 0 companies |
| Henning Siemsen | Audit | 0 companies |
| Karsten Kildegaard Petersen | Audit | 0 companies |
| Leif Langgaard Jacobsen | Management | 0 companies |
| Kaj Christiansen | Audit | 0 companies |
| Anne Skovgaard Gyldenvang | Board of Directors | 0 companies |
| Klaus Sell | Board of Directors | 0 companies |
| Jens Otto Johansen | Chairman | 0 companies |
| Jeanette Holst Gohn | Board of Directors | 0 companies |
| Trine Løvenbalch Gyldenvang | Board of Directors | 0 companies |
| Anton Marius Bech | Board of Directors | 0 companies |
| Thomas Skovgaard Gyldenvang | Chairman | 0 companies |
| Jens Bjørn Thorlaksson | Board of Directors | 0 companies |
| Leif Bach Petersen | Board of Directors | 0 companies |
| Freddy Borre Hansen | Board of Directors | 0 companies |
| Ole Bech | Board of Directors | 0 companies |