| Revenue | DKK 4,3M | +2% |
| EBITDA | DKK 1,4M | -21% |
| Net profit | DKK 1M | -28% |
| Total assets | DKK 7,7M | +6% |
| Equity | DKK 1,8M | -36% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.245 | 1.173 | 1.490 | 1.637 | 1.155 | 2.804 | 2.388 | 2.471 | 3.170 | 2.140 | 3.225 | 3.198 | 4.228 | 4.326 |
| Staff expenses | -861 | -808 | -870 | -1.444 | -1.427 | -1.574 | -1.778 | -1.686 | -2.062 | -1.715 | -1.934 | -2.313 | -2.424 | -2.897 |
| EBITDA | 384 | 366 | 620 | 193 | -272 | 1.230 | 610 | 785 | 1.108 | 424 | 1.290 | 885 | 1.803 | 1.429 |
| Depreciation & amort. | -33 | -28 | -45 | -28 | -168 | -169 | -190 | -185 | -196 | -58 | -51 | -48 | -17 | -4 |
| EBIT | 351 | 338 | 575 | 165 | -440 | 1.061 | 420 | 600 | 912 | 366 | 1.239 | 837 | 1.786 | 1.425 |
| Net financials | -32 | -27 | -14 | -1.207 | -65 | -754 | -35 | -22 | -14 | -1 | -15 | -26 | 2 | -130 |
| Profit before tax | 320 | 310 | 561 | -451 | -505 | 670 | 385 | 578 | 897 | 365 | 1.225 | 811 | 1.788 | 1.296 |
| Tax | 73 | 79 | 146 | 33 | -108 | 232 | 90 | 131 | 201 | 82 | 270 | 180 | 394 | 286 |
| Net profit | 247 | 231 | 415 | -483 | -397 | 438 | 294 | 447 | 697 | 284 | 954 | 631 | 1.394 | 1.010 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.510 | 2.304 | 2.939 | 2.968 | 3.066 | 3.268 | 3.299 | 3.709 | 4.480 | 3.925 | 5.283 | 5.927 | 7.278 | 7.716 |
| Equity | 1.473 | 1.704 | 2.119 | 1.636 | 1.239 | 1.677 | 1.971 | 2.419 | 2.915 | 2.999 | 3.753 | 2.384 | 2.778 | 1.787 |
| Long-term debt | 0 | 0 | 100 | 240 | 105 | 0 | 0 | 0 | 332 | 193 | 351 | 177 | 396 | 273 |
| Short-term debt | 1.036 | 600 | 719 | 1.091 | 1.721 | 1.591 | 1.327 | 1.291 | 1.233 | 732 | 1.179 | 3.366 | 4.104 | 5.655 |
| Total debt | 1.036 | 600 | 819 | 1.332 | 1.827 | 1.591 | 1.327 | 1.291 | 1.565 | 926 | 1.530 | 3.543 | 4.500 | 5.928 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Audit | Audit | 1987 | — | — |
PJ Founder | Founder | 1987 | — | — |
LB Founder | Founder | 1987 | — | — |
KI Management | Management | 2004 | — | — |
KT Audit | Audit | 2001 | — | — |
LM | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bromann Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Poulsen Friis | Audit | 0 companies |
| Peter Jørgen Tretow-Loof | Founder | 0 companies |
| Lisbet Bromann Jensen | Founder | 0 companies |
| Kirsten Irgens Bromann | Management | 0 companies |
| Klaus Torsten Bech | Audit | 0 companies |
| Lissie Maren Rasmussen | Audit | 0 companies |
| Svend Åge Birk Jakobsen | Board of Directors | 0 companies |
| Ernst Mogens Jensen | Chairman | 0 companies |
| Otto Dilling-Hansen | Board of Directors | 0 companies |
| Jens Henrik Bromann | Chairman | 0 companies |
| Steffen Agertoft Andersen | Board of Directors | 0 companies |
| Per Spiegal Johansen | Board of Directors | 0 companies |
| Carsten Hove | Board of Directors | 0 companies |
| Gudmund Carl Nord Schack | Chairman | 0 companies |
| Karl Vilhelm Nielsen | Board of Directors | 0 companies |
| Hans Chresten Svend Stensler Thomsen | Board of Directors | 0 companies |