| Revenue | DKK 3,7M | -12% |
| EBITDA | DKK -229K | -141% |
| Net profit | DKK -435K | -701% |
| Total assets | DKK 4,1M | -26% |
| Equity | DKK 737K | -37% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.701 | 5.083 | 4.724 | 4.245 | 3.733 |
| Staff expenses | -2.861 | -4.236 | -4.924 | -3.680 | -3.962 |
| EBITDA | 840 | 848 | -203 | 564 | -229 |
| Depreciation & amort. | -207 | -295 | -251 | -254 | -82 |
| EBIT | 633 | 553 | -453 | 310 | -311 |
| Net financials | -89 | -122 | -158 | -210 | -238 |
| Profit before tax | 544 | 431 | -611 | 100 | -550 |
| Tax | 119 | 98 | -123 | 28 | -115 |
| Net profit | 425 | 333 | -489 | 72 | -435 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.405 | 6.759 | 5.051 | 5.578 | 4.123 |
| Equity | 1.255 | 1.588 | 1.099 | 1.172 | 737 |
| Long-term debt | 675 | 541 | 429 | 317 | 197 |
| Short-term debt | 3.363 | 4.594 | 3.523 | 4.089 | 3.188 |
| Total debt | 4.038 | 5.135 | 3.952 | 4.407 | 3.386 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1987 – 1987 |
BN Management | Management | 1987 – 2003 |
PE Management | Management | 1987 – 1987 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 | |
| Individual | 50–66.65% | 50–66.65% | 2011 | |
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Bent Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |