| Revenue | DKK 1,2M | +0% |
| EBITDA | DKK 365K | -7% |
| Net profit | DKK 99K | -10% |
| Total assets | DKK 2,9M | -5% |
| Equity | DKK 707K | +0% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.515 | 1.534 | 1.232 | 1.231 | 1.230 |
| Staff expenses | -817 | -804 | -794 | -840 | -865 |
| EBITDA | 699 | 730 | 437 | 391 | 365 |
| Depreciation & amort. | -126 | -130 | -139 | -140 | -145 |
| EBIT | 573 | 599 | 298 | 252 | 220 |
| Net financials | -65 | -55 | -95 | -108 | -90 |
| Profit before tax | 508 | 545 | 203 | 144 | 130 |
| Tax | 113 | 122 | 51 | 34 | 31 |
| Net profit | 394 | 422 | 152 | 110 | 99 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.713 | 3.687 | 3.432 | 3.091 | 2.929 |
| Equity | 960 | 992 | 723 | 708 | 707 |
| Long-term debt | 250 | 175 | 79 | 0 | 0 |
| Short-term debt | 2.499 | 2.518 | 2.627 | 2.381 | 2.221 |
| Total debt | 2.749 | 2.693 | 2.706 | 2.381 | 2.221 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
FH Management | Management | 2016 |
VC Founder | Founder | 1987 |
SB Founder | Founder | 1987 |
JN Founder | Founder | 1987 |
| Former (5) | ||
| Audit | 1987 – 1988 | |
JK Management | Management | 1987 – 1990 |
JA Management | Management | 1987 – 1990 |
PH Management | Management | 1996 – 2007 |
EJ Management | Management | 1987 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 1987 – 2007 | |
| Board of Directors | 1996 – 2007 | |
| Board of Directors | 1987 – 1996 | |
| Board of Directors | 2007 – 2022 | |
| Board of Directors | 1987 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Jette Karina Larsen | Management | 0 companies |
| Flemming Høj | Management | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| Jens Anders Brogaard | Management | 0 companies |
| Poul Howard Hassager | Management | 0 companies |
| Ernst Jensen | Management | 0 companies |
| Søren Bonde | Founder | 0 companies |
| Jens Nørskov | Founder | 0 companies |
| Ole Bak Nielsen | Board of Directors | 0 companies |
| Ulla Fjordside Hassager | Board of Directors | 0 companies |
| Poul Rølle Poulsen | Board of Directors | 0 companies |
| Kurt Neels Rehl | Board of Directors | 0 companies |
| Søren Peder Høj | Board of Directors | 0 companies |
| Kurt Jensen Høj | Board of Directors | 0 companies |
| Kaj Berg Andersen | Board of Directors | 0 companies |