| Revenue | DKK 12,7M | +79% |
| EBITDA | DKK 6,7M | +536% |
| Net profit | DKK 29,8M | -32% |
| Total assets | DKK 212,6M | +16% |
| Equity | DKK 160,4M | +3% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.855 | 12.535 | 10.631 | 7.126 | 12.722 |
| Staff expenses | -6.115 | -7.394 | -6.228 | -6.079 | -6.064 |
| EBITDA | 3.740 | 5.142 | 4.403 | 1.047 | 6.658 |
| Depreciation & amort. | -93 | -39 | -4 | -7 | -7 |
| EBIT | 3.647 | 5.103 | 4.399 | 1.040 | 6.651 |
| Net financials | 16.287 | 18.850 | 31.282 | 43.036 | 23.252 |
| Profit before tax | 19.934 | 23.953 | 35.680 | 44.076 | 29.904 |
| Tax | 952 | 2.460 | 658 | 569 | 126 |
| Net profit | 18.981 | 21.494 | 35.022 | 43.507 | 29.778 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 134.162 | 144.474 | 164.202 | 183.668 | 212.595 |
| Equity | 111.037 | 124.930 | 131.149 | 155.918 | 160.439 |
| Long-term debt | 358 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.768 | 19.171 | 33.054 | 27.750 | 52.156 |
| Total debt | 23.125 | 19.171 | 33.054 | 27.750 | 52.156 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
VC Founder | Founder | 1987 |
GF Management | Management | 1987 |
SB Founder | Founder | 1987 |
JN Founder | Founder | 1987 |
| Former (2) | ||
| Audit | 1987 – 1988 | |
RR | Audit | 1987 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1987 | |
| Board of Directors | 2011 | |
| Former (3) | ||
| Chairman | 1987 – 1989 | |
| Chairman | 1987 – 1993 | |
| Board of Directors | 1987 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| Gunnar Fantoft | Management | 0 companies |
| Søren Bonde | Founder | 0 companies |
| Jens Nørskov | Founder | 0 companies |
| RV Revision i Bjerringbro | Audit | 0 companies |
| Per Ophus | Chairman | 0 companies |
| Per Kjær Nielsen | Board of Directors | 0 companies |
| Jørgen Thomsen Birk | Chairman | 0 companies |
| Linda Bak Fantoft | Board of Directors | 0 companies |
| Connie Elgaard | Board of Directors | 0 companies |