| Revenue | — | — |
| EBITDA | DKK -88K | +13% |
| Net profit | DKK 493K | -52% |
| Total assets | DKK 9,3M | +3% |
| Equity | DKK 9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | -56 | -53 | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -56 | -53 | -69 | -50 | -56 | -87 | -85 | -88 | -83 | -77 | -70 | -101 | -88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -56 | -53 | -69 | -50 | -56 | -87 | -85 | -88 | -83 | -77 | -70 | -101 | -88 |
| Net financials | 679 | 299 | 814 | 222 | 376 | 529 | 380 | 208 | 362 | 693 | -1.208 | 609 | 1.238 | 755 |
| Profit before tax | 633 | 243 | 762 | 153 | 326 | 473 | 294 | 123 | 274 | 611 | -1.285 | 539 | 1.137 | 667 |
| Tax | 59 | 61 | 49 | 18 | 72 | 62 | 38 | 60 | 60 | 135 | -0 | -0 | 116 | 174 |
| Net profit | 574 | 182 | 712 | 135 | 254 | 411 | 255 | 63 | 213 | 476 | -1.285 | 539 | 1.021 | 493 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.304 | 10.420 | 10.635 | 10.171 | 10.130 | 10.281 | 10.094 | 9.706 | 9.630 | 9.859 | 8.207 | 8.305 | 9.055 | 9.323 |
| Equity | 9.961 | 9.863 | 10.003 | 10.138 | 10.103 | 10.220 | 10.034 | 9.656 | 9.556 | 9.703 | 8.086 | 8.283 | 8.949 | 9.050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 32 | 102 | 0 | 0 | 0 | 0 |
| Short-term debt | 343 | 557 | 631 | 33 | 28 | 62 | 60 | 28 | 42 | 54 | 121 | 23 | 106 | 274 |
| Total debt | 343 | 557 | 631 | 33 | 28 | 62 | 60 | 50 | 74 | 156 | 121 | 23 | 106 | 274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 1943 | — | — |
BB Management | Management | 1943 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1943 | — | — | |
| Board of Directors | 1943 | — | — | |
| Board of Directors | 1943 | — | — | |
| Board of Directors | 1943 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2000 | |
| Individual | 15.0% | 15.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Dan Holritz | Management | 0 companies |
| Ben Beilin | Management | 0 companies |
| Sven Aage Bech-Bruun | Board of Directors | 0 companies |
| Jens Morten Bue Bjørner | Board of Directors | 0 companies |
| Per Grubert | Board of Directors | 0 companies |
| Inga Nilsdotter Bech-Bruun | Board of Directors | 0 companies |