| Revenue | DKK 2,4M | -10% |
| EBITDA | DKK 2,5M | +361% |
| Net profit | DKK 1,2M | +348% |
| Total assets | DKK 56,3M | -1% |
| Equity | DKK 26,5M | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.834 | 2.453 | 2.942 | 2.624 | 2.356 |
| Staff expenses | -6 | -329 | -305 | -363 | -328 |
| EBITDA | -1.485 | -110 | 1.997 | 540 | 2.487 |
| Depreciation & amort. | -51 | -51 | -51 | -51 | -13 |
| EBIT | -1.536 | -161 | 1.946 | 489 | 2.474 |
| Net financials | -353 | -457 | -929 | -1.094 | -958 |
| Profit before tax | -1.889 | -618 | 1.017 | -606 | 1.516 |
| Tax | -488 | -192 | 224 | -133 | 343 |
| Net profit | -1.401 | -426 | 793 | -473 | 1.173 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 63.249 | 62.966 | 58.804 | 56.864 | 56.345 |
| Equity | 26.705 | 26.279 | 27.072 | 26.464 | 26.528 |
| Long-term debt | 25.937 | 23.859 | 23.048 | 22.144 | 21.131 |
| Short-term debt | 9.943 | 12.488 | 8.315 | 8.069 | 8.212 |
| Total debt | 35.880 | 36.347 | 31.363 | 30.213 | 29.343 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VO Management | Management | 1987 |
| Former (2) | ||
| Audit | 1987 – 1991 | |
| Audit | 2004 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1997 | |
| Board of Directors | 1987 | |
| Board of Directors | 1997 | |
| Former (1) | ||
| Board of Directors | 1987 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Ove Kristensen | Management | 0 companies |
| Ninna Kirstine Hyldgaard Jørgensen | Audit | 0 companies |
| Revisionsfirmaet Nielsen & Christensen | Audit | 0 companies |
| Andreas Kallesø Kristensen | Board of Directors | 0 companies |
| Else Kallesø Kristensen | Board of Directors | 0 companies |
| Bruno Mikkelsen | Board of Directors | 0 companies |
| Ejnar Christensen | Board of Directors | 0 companies |