| Revenue | DKK -2K | +26% |
| EBITDA | DKK -2K | -26% |
| Net profit | DKK -2K | -23% |
| Total assets | DKK 0 | — |
| Equity | DKK -44K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 310 | 101 | -3 | 59 | -40 | -19 | 19 | 75 | -4 | -8 | -1 | -1 | -2 |
| Staff expenses | -235 | -19 | -11 | -4 | -0 | -0 | -0 | -69 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 76 | 83 | -14 | 54 | -40 | -19 | 19 | 6 | -4 | -8 | -1 | -1 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -6 | -6 | -12 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 76 | 83 | -14 | 54 | -45 | -25 | 13 | -7 | -4 | -8 | -1 | -1 | -2 |
| Net financials | -8 | -7 | -7 | -8 | -4 | -1 | -1 | -2 | -5 | -2 | -1 | -0 | -0 |
| Profit before tax | 67 | 76 | -21 | 46 | -49 | -26 | 12 | -9 | -9 | -10 | -2 | -2 | -2 |
| Tax | -0 | -0 | -0 | -0 | -10 | 5 | -198 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 67 | 76 | -21 | 46 | -39 | -31 | 210 | -9 | -9 | -10 | -2 | -2 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 | 5 | 0 | 87 | 50 | 23 | 228 | 14 | 3 | 0 | 0 | 0 | 0 |
| Equity | -424 | -348 | -369 | 51 | 12 | -18 | 202 | -20 | -28 | -38 | -40 | -42 | -44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 442 | 353 | 369 | 36 | 37 | 41 | 26 | 34 | 31 | 38 | 40 | 42 | 44 |
| Total debt | 442 | 353 | 369 | 36 | 37 | 41 | 26 | 34 | 31 | 38 | 40 | 42 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1987 | — | — | |
SV Management | Management | 1987 | — | — |
EG Management | Management | 1987 | — | — |
BV Unofficial title | Unofficial title | 2015 | — | — |
FP Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Langkilde Larsen, Århus | Audit | 0 companies |
| Stig Valeur Andersen | Management | 0 companies |
| Erling Gardeweg Beyer | Management | 0 companies |
| Bo Vadt Christensen | Unofficial title | 0 companies |
| Flemming Petersen | Management | 0 companies |
| Nina Steenberg | Board of Directors | 0 companies |