| Revenue | DKK 36K | -826% |
| EBITDA | DKK 36K | +826% |
| Net profit | DKK 34K | +472% |
| Total assets | DKK 93K | +79% |
| Equity | DKK -30K | +53% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -7 | -7 | -8 | -5 | 36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -8 | -5 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -8 | -5 | 36 |
| Net financials | -3 | -12 | -3 | -4 | -2 |
| Profit before tax | -10 | -19 | -11 | -9 | 34 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10 | -19 | -11 | -9 | 34 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 67 | 59 | 57 | 52 | 93 |
| Equity | -24 | -44 | -55 | -64 | -30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 102 | 112 | 116 | 124 |
| Total debt | 91 | 102 | 112 | 116 | 124 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1987 – 1988 |
HW Management | Management | 1987 – 1994 |
BJ Audit | Audit | 1995 – 2002 |
PE Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1987 – 1994 | |
| Board of Directors | 1987 – 1991 | |
| Board of Directors | 1987 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans-Erik Westerberg | Management | 0 companies |
| Bent Jørn Svendsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Hans Christian Martens Colov | Board of Directors | 0 companies |
| Kaj Helweg-Jørgensen | Board of Directors | 0 companies |
| Anna Cecilia Westerberg | Board of Directors | 0 companies |