| Revenue | DKK 3,4M | -39% |
| EBITDA | DKK 1,7M | -41% |
| Net profit | DKK 1,4M | -39% |
| Total assets | DKK 60,9M | -30% |
| Equity | DKK 41,2M | +4% |
| Employees | 3 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.932 | 2.072 | 2.804 | 2.400 | 2.711 | 54.096 | 2.365 | 2.299 | 3.281 | 2.814 | 3.779 | 5.548 | 3.379 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.536 | -1.331 | -1.555 | -1.518 | -1.458 | -34.757 | -1.458 | -1.458 | -1.273 | -1.427 | -1.622 | -2.725 | -1.722 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 396 | 742 | 1.240 | 823 | 1.199 | 19.340 | 907 | 841 | 2.008 | 1.387 | 2.157 | 2.823 | 1.657 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 144 | 136 | 203 | 281 | -224 | -3.325 | -200 | -200 | -175 | -324 | -368 | -505 | -291 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 252 | 606 | 1.037 | 541 | 976 | 16.015 | 707 | 641 | 1.834 | 1.064 | 1.789 | 2.318 | 1.366 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.515 | 10.383 | 7.215 | 2.889 | 15.374 | 420 | 3.773 | -9.340 | 10.462 | 13.899 | -1.349 | 547 | 398 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 13.767 | 10.989 | 6.746 | 3.407 | 16.350 | 16.434 | 4.480 | -8.699 | 12.296 | 14.962 | 440 | 2.865 | 1.763 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 473 | 1.824 | 496 | 172 | 310 | 1.628 | 279 | 65 | 371 | 135 | 297 | 478 | 318 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 13.294 | 9.165 | 6.251 | 3.235 | 16.040 | 14.806 | 4.201 | -8.764 | 11.924 | 14.827 | 143 | 2.388 | 1.446 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.728 | 86.822 | 98.392 | 104.696 | 108.103 | 191.498 | 81.258 | 66.679 | 113.139 | 115.643 | 90.754 | 86.922 | 60.852 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 66.533 | 71.698 | 77.799 | 79.534 | 95.379 | 103.269 | 27.785 | 19.021 | 30.945 | 45.772 | 45.915 | 39.792 | 41.238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.826 | -49 | 160 | 0 | 38 | 31 | -24 | -46 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.195 | 15.124 | 20.593 | 25.162 | 12.724 | 36.913 | 53.473 | 47.497 | 82.170 | 69.829 | 44.802 | 47.130 | 19.614 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.195 | 15.124 | 20.593 | 25.162 | 12.724 | 78.739 | 53.473 | 47.657 | 82.170 | 69.829 | 44.802 | 47.130 | 19.614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 1987 | — | — |
| Audit | 1987 | — | — | |
JN Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ved Stranden Holding I ApS | Company | 100.0% | 100.0% | 2019 |
Ved Stranden Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Helge Huss | Management | 0 companies |
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Jens Nørskov | Management | 0 companies |
| Pernille Kristensen-Huss | Board of Directors | 0 companies |
| Joan Jette Ove Huss | Chairman | 0 companies |
| Claus Huss | Board of Directors | 0 companies |
| Søren Bruun Rasmussen | Chairman | 0 companies |