| Revenue | DKK 6,4M | -14% |
| EBITDA | DKK 957K | -28% |
| Net profit | DKK 675K | -29% |
| Total assets | DKK 4,2M | -31% |
| Equity | DKK 810K | +499% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.786 | 7.952 | 4.575 | 7.471 | 6.408 |
| Staff expenses | -7.062 | -7.394 | -6.740 | -6.148 | -5.451 |
| EBITDA | 724 | 559 | -2.166 | 1.323 | 957 |
| Depreciation & amort. | -196 | -226 | -213 | -158 | -130 |
| EBIT | 528 | 333 | -2.378 | 1.165 | 826 |
| Net financials | -66 | -130 | -95 | -223 | -202 |
| Profit before tax | 461 | 203 | -2.474 | 942 | 624 |
| Tax | 112 | 48 | -13 | -12 | -50 |
| Net profit | 350 | 155 | -2.461 | 954 | 675 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.582 | 6.190 | 4.858 | 6.013 | 4.167 |
| Equity | 1.487 | 1.642 | -819 | 135 | 810 |
| Long-term debt | 741 | 695 | 637 | 648 | 672 |
| Short-term debt | 4.263 | 3.770 | 4.977 | 5.179 | 2.686 |
| Total debt | 5.004 | 4.465 | 5.614 | 5.827 | 3.357 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
UW Management | Management | 2010 |
JC Management | Management | 1987 |
| Former (4) | ||
| Audit | 1987 – 1988 | |
| Audit | 1996 – 2001 | |
SW Management | Management | 2010 – 2021 |
JN Management | Management | 1987 – 1988 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Uffe Winther Christiansen | Management | 0 companies |
| REVISIONSFIRMAET MUNCH-NIELSEN I/S | Audit | 0 companies |
| Søren Winther Christiansen | Management | 0 companies |
| Jens Christiansen | Management | 0 companies |
| Jens Nørskov | Management | 0 companies |