| Revenue | DKK 182K | -54% |
| EBITDA | DKK -81K | -168% |
| Net profit | DKK -88K | -178% |
| Total assets | DKK 481K | -46% |
| Equity | DKK 293K | -42% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.146 | -1.629 | 1.661 | 2.629 | 1.123 | 865 | 757 | 843 | 610 | 1.255 | 205 | 395 | 182 |
| Staff expenses | -967 | -1.087 | -1.183 | -1.915 | -1.197 | -710 | -436 | -621 | -414 | -806 | -397 | -276 | -263 |
| EBITDA | -179 | -542 | 478 | 714 | -74 | 155 | 283 | 223 | 195 | 450 | -192 | 118 | -81 |
| Depreciation & amort. | -0 | 18 | -37 | -37 | -48 | -126 | -0 | -0 | -0 | -0 | -0 | -4 | -8 |
| EBIT | -179 | -560 | 441 | 677 | -121 | 29 | 283 | 223 | 195 | 450 | -192 | 114 | -89 |
| Net financials | -2 | 0 | 0 | 0 | -11 | -6 | -1 | 7 | 5 | 5 | -8 | -1 | 1 |
| Profit before tax | -181 | -564 | 435 | 653 | -132 | 23 | 283 | 230 | 200 | 455 | -199 | 113 | -88 |
| Tax | -14 | -149 | 111 | 155 | -27 | 1 | 57 | 54 | 46 | 101 | -0 | -0 | -0 |
| Net profit | -167 | -414 | 324 | 498 | -105 | 22 | 225 | 176 | 154 | 354 | -199 | 113 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 836 | 2.277 | 0 | 1.789 | 1.187 | 1.416 | 1.119 | 1.322 | 2.094 | 2.351 | 672 | 892 | 481 |
| Equity | 421 | 594 | 0 | 715 | 410 | 433 | 658 | 834 | 818 | 1.047 | 447 | 501 | 293 |
| Long-term debt | -22 | -307 | 0 | 138 | 0 | 1 | 69 | 53 | 45 | 97 | 0 | 0 | 0 |
| Short-term debt | -394 | -1.362 | 0 | 913 | 777 | 982 | 392 | 436 | 1.232 | 1.207 | 225 | 392 | 189 |
| Total debt | -416 | -1.669 | 0 | 1.051 | 777 | 983 | 461 | 489 | 1.276 | 1.304 | 225 | 392 | 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1987 | — | — | |
GR Management | Management | 1987 | — | — |
KF Management | Management | 1987 | — | — |
OO Management | Management | 1987 | — | — |
HO Management | Management | 1987 | — | — |
JN Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GO AMELUNG HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
BERIT AMELUNG HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Gitte Reinholdt Amelung | Management | 0 companies |
| Kurt Frederiksen | Management | 0 companies |
| Ole Oscar Amelung | Management | 0 companies |
| Henning Oscar Amelung | Management | 0 companies |
| Jens Nørskov | Management | 0 companies |
| Victor Christoffersen | Board of Directors | 0 companies |
| Konni Gelman | Board of Directors | 0 companies |
| Hans Hansen | Board of Directors | 0 companies |
| Berit Ann Amelung | Board of Directors | 0 companies |
| Erik Erber | Board of Directors | 0 companies |
| Søren Bonde | Board of Directors | 0 companies |
| Mads Rasmus Reinholdt Amelung | Board of Directors | 0 companies |
| Jan Andreasen | Board of Directors | 0 companies |