| Revenue | DKK -11K | +23% |
| EBITDA | DKK -11K | -23% |
| Net profit | DKK -14K | -120% |
| Total assets | DKK 880K | -2% |
| Equity | DKK 865K | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -20 | -20 | -21 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -20 | -21 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -20 | -21 | -9 | -11 |
| Net financials | 55 | 280 | -18 | 4 | -4 |
| Profit before tax | 36 | 260 | -39 | -5 | -15 |
| Tax | -4 | -5 | -5 | 1 | -2 |
| Net profit | 39 | 265 | -34 | -6 | -14 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.169 | 3.433 | 899 | 893 | 880 |
| Equity | 3.154 | 3.418 | 884 | 878 | 865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 15 | 15 | 15 |
| Total debt | 15 | 15 | 15 | 15 | 15 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
VC Founder | Founder | 1987 |
PR Management | Management | 1987 |
SB Founder | Founder | 1987 |
JN Founder | Founder | 1987 |
| Former (2) | ||
| Audit | 1987 – 1988 | |
GJ Audit | Audit | 1987 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1987 – 2017 | |
| Board of Directors | 1987 – 2017 | |
| Board of Directors | 1987 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 1991 | |
| Individual | 15–19.99% | 15–19.99% | 1991 | |
| Company | 20–24.99% | 20–24.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Grethe Jensen | Audit | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| Peter Riis Rasmussen | Management | 0 companies |
| Søren Bonde | Founder | 0 companies |
| Jens Nørskov | Founder | 0 companies |
| Michael Riis | Board of Directors | 0 companies |
| Joan Okholm Rasmussen | Board of Directors | 0 companies |
| Ellen Henny Gam Rasmussen | Board of Directors | 0 companies |