| Revenue | DKK -24K | -26% |
| EBITDA | DKK -24K | +74% |
| Net profit | DKK 173K | -45% |
| Total assets | DKK 4,4M | +1% |
| Equity | DKK 4,4M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -20 | -24 | -22 | -25 | -24 | -26 | -37 | -25 | -24 | -22 | -32 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -0 |
| EBITDA | -20 | -20 | -24 | -22 | -25 | -24 | -26 | -37 | -25 | -24 | -22 | -92 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -20 | -24 | -22 | -25 | -24 | -26 | -37 | -25 | -24 | -22 | -92 | -24 |
| Net financials | 449 | 49 | 271 | 175 | 241 | 309 | -405 | 484 | 210 | 343 | -605 | 495 | 246 |
| Profit before tax | 428 | 28 | 247 | 153 | 216 | 285 | -430 | 447 | 184 | 319 | -627 | 403 | 223 |
| Tax | 63 | 7 | 21 | 38 | 48 | 40 | 0 | -0 | 0 | 70 | -137 | 90 | 50 |
| Net profit | 366 | 21 | 226 | 115 | 169 | 244 | -430 | 447 | 184 | 249 | -490 | 313 | 173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.699 | 5.420 | 5.360 | 5.061 | 4.937 | 5.024 | 4.244 | 4.445 | 4.531 | 4.730 | 4.091 | 4.329 | 4.380 |
| Equity | 5.681 | 5.402 | 5.328 | 5.043 | 4.912 | 5.006 | 4.226 | 4.423 | 4.507 | 4.656 | 4.066 | 4.279 | 4.351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 18 | 33 | 18 | 25 | 18 | 18 | 22 | 24 | 74 | 25 | 50 | 28 |
| Total debt | 18 | 18 | 33 | 18 | 25 | 18 | 18 | 22 | 24 | 74 | 25 | 50 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Audit | Audit | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Sloth | Audit | 0 companies |
| Hanni Birgitte Jensen | Board of Directors | 0 companies |
| Flemming Johnsen | Board of Directors | 0 companies |