| Revenue | DKK 9,1M | -8% |
| EBITDA | DKK 346K | -37% |
| Net profit | DKK 177K | -46% |
| Total assets | DKK 6,5M | +14% |
| Equity | DKK 2,8M | +7% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.517 | 14.244 | 8.853 | 10.091 | 9.466 | 9.334 | 10.172 | 9.963 | 9.117 |
| Staff expenses | -10.057 | -8.241 | -8.380 | -9.787 | -9.426 | -8.599 | -9.131 | -9.414 | -8.771 |
| EBITDA | 285 | -208 | 473 | 304 | 40 | 735 | 1.041 | 549 | 346 |
| Depreciation & amort. | -134 | -111 | -118 | -130 | -89 | -120 | -156 | -105 | -88 |
| EBIT | 151 | -319 | 355 | 174 | -49 | 615 | 885 | 444 | 258 |
| Net financials | -20 | -22 | -10 | -19 | -25 | -14 | 3 | -13 | -19 |
| Profit before tax | 131 | -341 | 345 | 155 | -74 | 601 | 888 | 431 | 238 |
| Tax | 45 | -72 | 98 | 76 | 7 | 134 | 210 | 105 | 62 |
| Net profit | 86 | -269 | 248 | 79 | -82 | 467 | 678 | 327 | 177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.277 | 6.225 | 6.048 | 6.245 | 5.475 | 5.640 | 6.630 | 5.697 | 6.492 |
| Equity | 4.319 | 3.550 | 3.798 | 3.676 | 2.595 | 3.062 | 2.890 | 2.616 | 2.793 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 813 |
| Short-term debt | 1.956 | 2.676 | 2.250 | 2.568 | 2.876 | 2.578 | 3.737 | 3.065 | 2.886 |
| Total debt | 1.956 | 2.676 | 2.250 | 2.568 | 2.876 | 2.578 | 3.737 | 3.080 | 3.699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1987 | — | — | |
MB Management | Management | 2021 | — | — |
CO Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIF GRUPPEN A/S | Company | 100.0% | 100.0% | 2021 |
Olver Antique and Classic ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Erik Christensen | Audit | 0 companies |
| Morten Bodholt Nilsson | Management | 0 companies |
| Carsten Olver | Management | 0 companies |
| Lars Mejlby | Chairman | 0 companies |
| Hans Jørgen Beier | Board of Directors | 0 companies |
| Tonny Christensen | Board of Directors | 0 companies |
| Camilla Olver | Board of Directors | 0 companies |
| Tom Lindquist | Board of Directors | 0 companies |
| Christian Oscar Olver | Board of Directors | 0 companies |
| Gunnar Rudolph Olver | Board of Directors | 0 companies |
| Jens Anker Hansen | Chairman | 0 companies |