| Revenue | DKK 362K | +263% |
| EBITDA | DKK 228K | +980% |
| Net profit | DKK 178K | +780% |
| Total assets | DKK 510K | +150% |
| Equity | DKK 204K | +62% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 749 | 1.409 | 340 | 280 | 219 | 170 | 217 | 300 | 315 | 356 | 7 | 140 | 100 | 362 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | 180 | 32 | 12 | 24 | -18 | 44 | 8 | 79 | 116 | -68 | 34 | 21 | 228 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | 180 | 32 | 12 | 24 | -18 | 44 | 8 | 79 | 116 | -68 | 34 | 21 | 228 |
| Net financials | -1 | -26 | -11 | -9 | -3 | -2 | -2 | -1 | -1 | -3 | -3 | -1 | -1 | -2 |
| Profit before tax | 43 | 154 | 21 | 2 | 21 | -20 | 42 | 7 | 77 | 112 | -71 | 33 | 20 | 226 |
| Tax | -0 | 24 | 7 | 1 | 13 | -0 | 8 | 3 | 19 | 25 | 1 | 0 | -0 | 47 |
| Net profit | 44 | 130 | 14 | 1 | 8 | -20 | 34 | 4 | 58 | 87 | -72 | 33 | 20 | 178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212 | 792 | 595 | 650 | 342 | 183 | 294 | 205 | 383 | 412 | 170 | 177 | 204 | 510 |
| Equity | 175 | 225 | 239 | 190 | 148 | 127 | 128 | 132 | 140 | 177 | 106 | 139 | 126 | 204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 567 | 356 | 460 | 195 | 55 | 166 | 73 | 242 | 234 | 64 | 38 | 78 | 306 |
| Total debt | 37 | 567 | 356 | 460 | 195 | 55 | 166 | 73 | 242 | 234 | 64 | 38 | 78 | 306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Founder | Founder | 1987 | — | — |
SØ Audit | Audit | 2001 | — | — |
AH Management | Management | 1997 | — | — |
BS Audit | Audit | 1995 | — | — |
IM Founder | Founder | 1987 | — | — |
| Audit | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Kaj Nielsen | Founder | 0 companies |
| Søren Øst Hansen | Audit | 0 companies |
| Annemarie Harbo | Management | 0 companies |
| Bo Søgaard | Audit | 0 companies |
| Inger Marie Nielsen | Founder | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |