| Revenue | DKK 6,8M | -1% |
| EBITDA | DKK 6,8M | +375% |
| Net profit | DKK 5,3M | +473% |
| Total assets | DKK 164,5M | +2% |
| Equity | DKK 72,5M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.566 | 6.053 | 6.885 | 6.894 | 6.827 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.206 | 43.637 | -2.321 | 1.437 | 6.827 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.206 | 43.637 | -2.321 | 1.437 | 6.827 |
| Net financials | -331 | -2.054 | -590 | -252 | -55 |
| Profit before tax | 8.875 | 41.583 | -2.911 | 1.185 | 6.772 |
| Tax | 1.952 | 9.150 | -718 | 263 | 1.491 |
| Net profit | 6.922 | 32.433 | -2.193 | 922 | 5.281 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 106.273 | 167.388 | 162.144 | 160.515 | 164.503 |
| Equity | 38.027 | 68.458 | 66.265 | 67.187 | 72.468 |
| Long-term debt | 50.305 | 73.475 | 71.505 | 69.536 | 67.570 |
| Short-term debt | 6.602 | 5.344 | 5.870 | 5.856 | 6.021 |
| Total debt | 56.907 | 78.819 | 77.375 | 75.392 | 73.591 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MT Chief Executive Officer | Chief Executive Officer | 2024 |
JM Founder | Founder | 1995 |
KE Founder | Founder | 1987 |
GM Founder | Founder | 1987 |
| Former (13) | ||
WA Management | Management | 2000 – 2003 |
SA Management | Management | 2020 – 2021 |
HA Management | Management | 2021 – 2024 |
KF Management | Management | 2014 – 2018 |
SB Management | Management | 1995 – 1998 |
PS Management | Management | 1997 – 1999 |
GP Management | Management | 2000 – 2003 |
HC Chief Executive Officer | Chief Executive Officer | 2001 – 2002 |
GG Management | Management | 2000 – 2004 |
PJ Management | Management | 1987 – 1996 |
PO Management | Management | 2002 – 2004 |
BK Management | Management | 2004 – 2005 |
CI Management | Management | 2005 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (15) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2003 – 2014 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 1995 – 2003 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 1995 – 2003 | |
| Board of Directors | 1995 – 2003 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2003 – 2014 | |
| Chairman | 2003 – 2018 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Willi Andresen | Management | 0 companies |
| Mikael Tröjbom Johansen | Chief Executive Officer | 0 companies |
| Stefan Andersson Thaarup | Management | 0 companies |
| Hans Anders Fredrik Renå | Management | 0 companies |
| Karsten Frost Mathiesen | Management | 0 companies |
| Sven Buhrkall | Management | 0 companies |
| Poul Stampe | Management | 0 companies |
| Georg Philipsen | Management | 0 companies |
| Hans Christian Jensen | Chief Executive Officer | 0 companies |
| Glenn Gretlund | Management | 0 companies |
| Poul-Georg Jertrum | Management | 0 companies |
| Jørgen Meldgaard Christesen | Founder | 0 companies |
| Peter Odefey | Management | 0 companies |
| Bjarne Kornbeck | Management | 0 companies |
| Knud Erik Christesen | Founder | 0 companies |
| Christian Ilsøe | Management | 0 companies |
| Grethe Marvine Christesen | Founder | 0 companies |
| Britta Sofie Bennsten | Board of Directors | 0 companies |
| Jörgen Anders Krister Eriksson | Chairman | 0 companies |
| Peer Andersen | Board of Directors | 0 companies |
| David Bengt Lennart Silvesjö | Board of Directors | 0 companies |
| Karsten Jermiin Jørgensen | Board of Directors | 0 companies |
| Alexander Burden-Hansen | Board of Directors | 0 companies |
| Morten Mathiesen | Board of Directors | 0 companies |
| Sofie Amalie Hansen | Board of Directors | 0 companies |
| Andy Nørregaard Andersen | Board of Directors | 0 companies |
| Nis Møller | Board of Directors | 0 companies |
| Peter Grubert | Chairman | 0 companies |
| Mette Opstrup | Board of Directors | 0 companies |
| Allan Mollerup | Board of Directors | 0 companies |
| Jørgen Hansen | Chairman | 0 companies |
| Alf Peter Andersson | Board of Directors | 0 companies |
| Magnus Thorsten Thagg | Board of Directors | 0 companies |
| Caroline Hansen | Board of Directors | 0 companies |