| Revenue | DKK 98K | +46% |
| EBITDA | DKK 73K | +8% |
| Net profit | DKK 2K | +135% |
| Total assets | DKK 1,8M | -1% |
| Equity | DKK -40K | +40% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.752 | -25 | -65 | 67 | 98 |
| Staff expenses | -310 | -162 | -5 | -0 | -0 |
| EBITDA | 977 | -9.235 | -70 | 67 | 73 |
| Depreciation & amort. | -0 | -0 | -0 | -31 | -0 |
| EBIT | 977 | -9.235 | -70 | 36 | 73 |
| Net financials | -1.084 | -164 | 8.706 | -42 | -95 |
| Profit before tax | -107 | -9.399 | 8.635 | -6 | 2 |
| Tax | 80 | -0 | -0 | -0 | -0 |
| Net profit | -187 | -9.399 | 8.635 | -6 | 2 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42.865 | 30 | 10 | 1.838 | 1.812 |
| Equity | 703 | -8.696 | -61 | -67 | -40 |
| Long-term debt | 40.005 | 8.516 | 0 | 0 | 1.832 |
| Short-term debt | 2.157 | 210 | 71 | 1.905 | 20 |
| Total debt | 42.162 | 8.725 | 71 | 1.905 | 1.852 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KL Founder | Founder | 1987 |
AO Founder | Founder | 1987 |
JA Management | Management | 2024 |
AW Founder | Founder | 1987 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2004 – 2014 | |
| Board of Directors | 2004 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Levring Olsen | Founder | 0 companies |
| Anders Olsen | Founder | 0 companies |
| Jens Amdi Kirk | Management | 0 companies |
| Anny Wolbro Olsen | Founder | 0 companies |
| Henri Wolbro | Board of Directors | 0 companies |
| Jesper Wolbro Olsen | Board of Directors | 0 companies |