| Revenue | DKK 1,2B | +0% |
| EBITDA | DKK 183,3M | +2% |
| Net profit | DKK 26,1M | -15% |
| Total assets | DKK 1,1B | +2% |
| Equity | DKK 232,6M | +13% |
| Employees | 296 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 740.590 | 828.749 | 813.442 | 784.418 | 990.345 | 986.742 | 1.012.735 | 949.171 | 1.142.398 | 1.136.741 | 1.524.487 | 1.213.624 | 1.207.573 |
| Staff expenses | -102.196 | -110.839 | -110.045 | -110.350 | -120.635 | -135.247 | -152.704 | -144.567 | -142.395 | -154.411 | -163.956 | -173.224 | -183.383 |
| EBITDA | 81.671 | 76.185 | 93.630 | 111.480 | 151.349 | 182.768 | 163.169 | 153.786 | 158.484 | 212.442 | 279.507 | 180.554 | 183.295 |
| Depreciation & amort. | -85.688 | -70.790 | -87.565 | -114.687 | -132.464 | -152.309 | -149.286 | -151.824 | -133.937 | -191.474 | -252.057 | -136.561 | -147.043 |
| EBIT | -4.017 | 5.395 | 6.065 | -3.207 | 18.885 | 30.459 | 13.883 | 1.962 | 24.547 | 20.968 | 27.450 | 43.993 | 36.252 |
| Net financials | -187 | -273 | -2.071 | -1.833 | -1.372 | -1.174 | -1.103 | -386 | 137 | -2.469 | -1.341 | -3.150 | -3.999 |
| Profit before tax | -4.204 | 5.122 | 3.994 | -5.040 | 17.513 | 29.285 | 12.780 | 1.576 | 24.684 | 18.499 | 26.109 | 40.843 | 32.253 |
| Tax | -599 | 2.697 | 2.123 | -738 | 4.175 | 6.087 | 3.117 | 519 | 5.518 | 4.231 | 5.960 | 10.075 | 6.189 |
| Net profit | -3.605 | 2.425 | 1.871 | -4.302 | 13.338 | 23.198 | 9.663 | 1.057 | 19.166 | 14.268 | 20.149 | 30.768 | 26.064 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 596.455 | 812.641 | 692.657 | 732.791 | 846.711 | 1.082.889 | 1.042.006 | 936.412 | 1.133.959 | 1.219.467 | 1.088.193 | 1.094.622 | 1.121.176 |
| Equity | 76.035 | 78.460 | 80.331 | 76.029 | 89.367 | 114.244 | 123.907 | 124.964 | 144.130 | 155.666 | 175.815 | 206.583 | 232.647 |
| Long-term debt | 310.837 | 273.441 | 463.320 | 528.340 | 588.982 | 451.097 | 450.726 | 388.876 | 468.621 | 636.128 | 505.976 | 465.577 | 456.703 |
| Short-term debt | 173.140 | 439.365 | 129.061 | 103.841 | 121.289 | 459.756 | 406.803 | 412.424 | 492.994 | 404.952 | 386.982 | 387.378 | 403.117 |
| Total debt | 483.977 | 712.806 | 592.381 | 632.181 | 710.271 | 910.853 | 857.529 | 801.300 | 961.615 | 1.041.080 | 892.958 | 852.955 | 859.820 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Chief Executive Officer | Chief Executive Officer | 1979 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
BL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SB Management | Management | 2007 | — | — |
CP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SO Management | Management | 1979 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
EW Management | Management | 1979 | — | — |
NT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
NT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
JE Management | Management | 1995 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 1979 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 1979 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEMLER GRUPPEN A/S | Company | 100.0% | 100.0% | 2026 |
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Lasse Fredskov | Chief Executive Officer | 0 companies |
| Jörg Mommertz | Chief Executive Officer | 0 companies |
| Bård Ljones Stenberg | Chief Executive Officer | 0 companies |
| Stefan Thyssen | Chief Executive Officer | 0 companies |
| Stefan Bernhard Kremper | Management | 0 companies |
| Christian Peter Barsøe | Chief Executive Officer | 0 companies |
| Stein Olav Håvelsrud | Management | 0 companies |
| Malte Kauert | Chief Executive Officer | 0 companies |
| Jörg Mommertz | Chief Executive Officer | 0 companies |
| Erling Wagner Christensen | Management | 0 companies |
| Niels-Jørgen Toft Jensen | Chief Executive Officer | 0 companies |
| Lars Magnus Gunnar Karlsson | Chief Executive Officer | 0 companies |
| Niels-Jørgen Toft Jensen | Chief Executive Officer | 0 companies |
| Lars Henrik Himmer | Chief Executive Officer | 0 companies |
| Jørgen Ejvind Petersen | Management | 0 companies |
| Patrik Johannes Neuwinger | Chief Executive Officer | 0 companies |
| Klaus-Ulrich Klinger | Board of Directors | 0 companies |
| Marion Schwarz | Board of Directors | 0 companies |
| Vicco Conrad Heinrich Andreas von Arnim | Board of Directors | 0 companies |
| Uwe Wilhelm Erich Langenkämper | Chairman | 0 companies |
| Johan Ulfson Björnör | Chairman | 0 companies |
| Jürgen Alfred Adolf Alois Gollmann | Board of Directors | 0 companies |
| Peter Paul Löder | Board of Directors | 0 companies |
| Dr. Christian Philipp Schäder | Board of Directors | 0 companies |
| Ulrik Drejsig Petersen | Chairman | 0 companies |
| Niels Müntzenberger | Board of Directors | 0 companies |
| Christian Dufft | Board of Directors | 0 companies |
| Gunther Hernan Wertheim | Board of Directors | 0 companies |
| Jeroen Petrus Cornelius Stanis laus Marie Lagarde | Chairman | 0 companies |
| Eugen Hintzer | Chairman | 0 companies |
| Lars Bo Kornelius | Board of Directors | 0 companies |
| Michael Raab | Board of Directors | 0 companies |
| Tobias Pichler | Board of Directors | 0 companies |
| Georg Brieschenk | Board of Directors | 0 companies |
| Jørgen Christiansen | Board of Directors | 0 companies |
| Dennis Affeld | Chairman | 0 companies |
| Alexander Karl Bross | Board of Directors | 0 companies |
| Günther Hermann Dietz | Chairman | 0 companies |
| Bernhard Kerscher | Chairman | 0 companies |
| Geoffrey Cornelis Du Plessis | Chairman | 0 companies |
| Helmut Maximilian Schmeisser | Board of Directors | 0 companies |
| Detlef Hans Arnulf Romberg | Chairman | 0 companies |
| Klaus Viktor Petit | Board of Directors | 0 companies |
| Tina Majgård Moltke-Leth | Board of Directors | 0 companies |
| Olaf Hagen Steiner | Board of Directors | 0 companies |
| Jeroen Petrus Cornelis Stanislaus Marie Lagarde | Chairman | 0 companies |
| Erik Conradi Hansen | Board of Directors | 0 companies |
| Anton Maximilian Weinmann | Board of Directors | 0 companies |
| Frederik Gerrijanus Laurens van Putten | Chairman | 0 companies |
| Axel Herbert Herrmann | Board of Directors | 0 companies |
| Emil Schuber | Board of Directors | 0 companies |
| Karolina Maria Kuddes | Board of Directors | 0 companies |
| Roman Peter Sitte | Chairman | 0 companies |
| Philipp Johannes Zahn | Board of Directors | 0 companies |
| Jean-Yves Marie Kerbrat | Chairman | 0 companies |