| Revenue | DKK 0 | — |
| EBITDA | DKK -7K | -360% |
| Net profit | DKK 40K | +1567% |
| Total assets | DKK 611K | +0% |
| Equity | DKK 131K | +44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | 83 | -47 | -59 | -64 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 78 | 83 | -47 | -59 | -24 | -2 | -19 | -10 | -25 | -9 | -3 | -2 | -7 |
| Depreciation & amort. | -66 | -0 | -0 | -0 | 20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 83 | -47 | -59 | -44 | -2 | -19 | -10 | -25 | -9 | -3 | -2 | -7 |
| Net financials | -5 | -2 | -3 | -1 | -2 | -2 | 55 | 18 | 54 | 56 | -90 | 4 | 47 |
| Profit before tax | 8 | 80 | -50 | -60 | -46 | -4 | 36 | 8 | 29 | 47 | -93 | 2 | 40 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 8 | 80 | -50 | -60 | -46 | -4 | 36 | 8 | 29 | 47 | -93 | 2 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184 | 242 | 174 | 103 | 63 | 62 | 710 | 1.316 | 1.354 | 1.400 | 1.309 | 613 | 611 |
| Equity | 140 | 220 | 170 | 110 | 65 | 61 | 97 | 105 | 134 | 181 | 88 | 90 | 131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 22 | 4 | -7 | -2 | 1 | 614 | 1.211 | 1.220 | 1.220 | 1.221 | 523 | 480 |
| Total debt | 45 | 22 | 4 | -7 | -2 | 1 | 614 | 1.211 | 1.220 | 1.220 | 1.221 | 523 | 480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1987 | — | — |
DR Management | Management | 1987 | — | — |
LB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Lisbeth Bastiansen | Management | 0 companies |
| Jon Bugge Villadsen | Board of Directors | 0 companies |