| Revenue | DKK 184K | -83% |
| EBITDA | DKK 184K | -83% |
| Net profit | DKK -130K | -125% |
| Total assets | DKK 13,2M | -3% |
| Equity | DKK 4,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 129 | 282 | 380 | 548 | 442 | 301 | 233 | 78 | 327 | 183 | -211 | 1.058 | 184 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 82 | 129 | 231 | 300 | 517 | 436 | 301 | 233 | 100 | 327 | -317 | 289 | 1.058 | 184 |
| Depreciation & amort. | 127 | -127 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | 2 | 231 | 300 | 517 | 436 | 301 | 233 | 100 | 327 | -317 | 289 | 1.058 | 184 |
| Net financials | -137 | -114 | -103 | -117 | -109 | -110 | -107 | -132 | -278 | -286 | -301 | -296 | -386 | -350 |
| Profit before tax | -183 | -112 | 128 | 183 | 407 | 325 | 194 | 101 | -179 | 42 | -618 | -7 | 672 | -167 |
| Tax | -53 | -146 | 25 | 41 | 91 | 70 | 43 | 22 | -39 | 9 | -136 | -2 | 148 | -37 |
| Net profit | -129 | 34 | 103 | 142 | 316 | 255 | 151 | 79 | -139 | 32 | -482 | -6 | 524 | -130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.565 | 7.294 | 10.140 | 10.039 | 10.076 | 10.067 | 10.037 | 13.026 | 13.057 | 13.023 | 12.597 | 13.037 | 13.629 | 13.183 |
| Equity | 1.241 | 1.275 | 3.543 | 3.685 | 4.002 | 4.257 | 4.408 | 4.487 | 4.348 | 4.380 | 3.898 | 3.893 | 4.417 | 4.287 |
| Long-term debt | 3.937 | 3.581 | 3.218 | 2.901 | 2.582 | 2.253 | 1.918 | 1.544 | 1.291 | 892 | 475 | 115 | 194 | 54 |
| Short-term debt | 1.435 | 1.571 | 1.846 | 1.887 | 1.926 | 1.994 | 2.148 | 5.436 | 5.854 | 6.187 | 6.770 | 7.577 | 7.454 | 7.278 |
| Total debt | 5.372 | 5.153 | 5.064 | 4.788 | 4.509 | 4.247 | 4.066 | 6.980 | 7.145 | 7.079 | 7.245 | 7.692 | 7.649 | 7.332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR | Audit | 1996 | — | — |
| Audit | 1987 | — | — | |
EC Management | Management | 1987 | — | — |
HM Management | Management | 1987 | — | — |
SN Management | Management | 2011 | — | — |
BC Management | Management | 1998 | — | — |
| Audit | 1987 | — | — | |
JW Management | Management | 2020 | — | — |
JN Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S BUTIKSTORVET | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bording Regnskabskontor I/S | Audit | 0 companies |
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Erik Christensen | Management | 0 companies |
| Henrik Meling Norup | Management | 0 companies |
| Søren Norup | Management | 0 companies |
| Bent Christensen | Management | 0 companies |
| Mercan Revision v/Severin Lassen | Audit | 0 companies |
| Jeanette Wyrna Mølleskov | Management | 0 companies |
| Jens Nørskov | Management | 0 companies |