| Revenue | DKK 29,5M | -23% |
| EBITDA | DKK -462K | -115% |
| Net profit | DKK -596K | -126% |
| Total assets | DKK 14,2M | -3% |
| Equity | DKK 183K | -94% |
| Employees | 35 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.226 | 28.168 | 30.406 | 22.513 | 27.858 | 26.206 | 21.159 | 22.769 | 19.195 | 19.239 | 23.972 | 39.936 | 38.243 | 29.478 |
| Staff expenses | -22.855 | -25.093 | -24.756 | -23.648 | -25.723 | -26.302 | -23.094 | -22.317 | -15.631 | -16.696 | -20.357 | -33.150 | -35.078 | -29.940 |
| EBITDA | 2.371 | 3.075 | 5.650 | -1.135 | 2.136 | -97 | -1.935 | 452 | 3.563 | 2.544 | 3.615 | 6.786 | 3.165 | -462 |
| Depreciation & amort. | -470 | -587 | -492 | -502 | -414 | -348 | -328 | -646 | -595 | -464 | -387 | -274 | -140 | -229 |
| EBIT | 1.901 | 2.488 | 5.159 | -1.637 | 1.722 | -445 | -2.263 | -194 | 2.968 | 2.080 | 3.228 | 6.511 | 3.025 | -691 |
| Net financials | -26 | 4 | -4 | -54 | -22 | -2 | -26 | -36 | -47 | -56 | -32 | -22 | -14 | -14 |
| Profit before tax | 1.876 | 2.492 | 5.154 | -1.692 | 1.699 | -447 | -2.289 | -230 | 2.921 | 2.024 | 3.195 | 6.490 | 3.011 | -705 |
| Tax | 511 | 661 | 1.276 | -345 | 423 | -36 | -500 | -7 | 668 | 495 | 772 | 1.582 | 741 | -109 |
| Net profit | 1.364 | 1.831 | 3.879 | -1.347 | 1.276 | -411 | -1.789 | -223 | 2.254 | 1.529 | 2.424 | 4.908 | 2.270 | -596 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.102 | 19.214 | 18.315 | 17.614 | 17.749 | 13.573 | 11.960 | 10.335 | 9.790 | 10.345 | 14.084 | 20.512 | 14.736 | 14.248 |
| Equity | 5.110 | 6.941 | 4.819 | -327 | 949 | 138 | -1.651 | -1.874 | 380 | 1.909 | 2.932 | 6.609 | 2.979 | 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.756 | 11.991 | 13.259 | 17.632 | 16.094 | 13.160 | 13.489 | 12.010 | 9.223 | 8.067 | 10.369 | 12.839 | 10.719 | 13.430 |
| Total debt | 8.756 | 11.991 | 13.259 | 17.632 | 16.094 | 13.160 | 13.489 | 12.010 | 9.223 | 8.067 | 10.369 | 12.839 | 10.719 | 13.430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH | Deputy | 2018 | — | — |
KT Management | Management | 1987 | — | — |
KP Management | Management | 1987 | — | — |
KP Management | Management | 1987 | — | — |
JR | Founder | 1987 | — | — |
SE Management | Management | 1987 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HJ Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1987 | — | — | |
OS | Chairman | 2010 | — | — |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brandhouse Gruppen ApS | Company | 90.0% | 90.0% | 2023 |
BRANDHOUSE GOODWILL ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Holtegaard Binggeli | Deputy | 0 companies |
| Kirsten Thorbjørn Hermansson | Management | 0 companies |
| Knud Petersen | Management | 0 companies |
| Karl Preben Vridstoft | Management | 0 companies |
| Jan Rene Reipuert Christiansen | Founder | 0 companies |
| Steen Erik Mønsted | Management | 0 companies |
| Thomas Nolsøe | Chief Executive Officer | 0 companies |
| Stiig Hans Ernest Helgens Binggeli | Chief Executive Officer | 0 companies |
| Hans Jørgen Thaysen | Management | 0 companies |
| Trine Qvistgaard Therp | Board of Directors | 0 companies |
| Per Steenstrup Grove-Stephensen | Board of Directors | 0 companies |
| Susanne Lund | Board of Directors | 0 companies |
| Lennart Weber | Board of Directors | 0 companies |
| Anne Mette Dyhr | Board of Directors | 0 companies |
| Jørgen Saengsuksawang | Board of Directors | 0 companies |
| Ole Skov | Chairman | 0 companies |
| Jens Wittrup Willumsen | Board of Directors | 0 companies |
| Jan Biørn Jacobsen | Board of Directors | 0 companies |
| Claus Hovge Andersen | Board of Directors | 0 companies |
| Peter Plougmann | Board of Directors | 0 companies |
| Peter Lundmark Jensen | Board of Directors | 0 companies |
| Liselotte Redington Lyngsø | Board of Directors | 0 companies |
| Steen Gede | Chairman | 0 companies |
| Hans Kristen Mørch Gundesen | Chairman | 0 companies |
| Claus Sørensen | Board of Directors | 0 companies |
| Thomas Weikop | Board of Directors | 0 companies |
| Flemming Riber | Chairman | 0 companies |
| Morten Angelo Johansen | Board of Directors | 0 companies |
| Christian Frederik Harboe Wissum | Board of Directors | 0 companies |
| Niels Otto Degn-Pedersen | Board of Directors | 0 companies |
| Jan Thygesen Poulsen | Board of Directors | 0 companies |
| Svend Erik Pedersen | Board of Directors | 0 companies |
| Stephanie Illgner | Board of Directors | 0 companies |
| Thomas Hedegaard | Board of Directors | 0 companies |
| Carsten Elmose | Board of Directors | 0 companies |
| Per Rasmussen | Board of Directors | 0 companies |
| Jens Christian Bebe | Board of Directors | 0 companies |
| Jens Albert Harsaae | Chairman | 0 companies |
| Bent Boie Helvang | Board of Directors | 0 companies |
| Stig Backen | Board of Directors | 0 companies |
| Preben Pihl Nygaard | Board of Directors | 0 companies |
| Eric Hansen | Board of Directors | 0 companies |