| Revenue | DKK 0 | — |
| EBITDA | DKK -39K | -117% |
| Net profit | DKK -52K | -125% |
| Total assets | DKK 937K | -20% |
| Equity | DKK 242K | -61% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 554 | 3.616 | 458 | 514 | 461 | 482 | 567 | 315 | 398 | 797 | 771 | 367 | 0 |
| Staff expenses | -443 | -405 | -434 | -484 | -484 | -484 | -487 | -484 | -394 | -435 | -224 | -131 | -1 |
| EBITDA | 110 | 31 | 23 | 30 | -23 | -2 | 80 | -169 | 3 | 362 | 547 | 236 | -39 |
| Depreciation & amort. | -26 | -5 | -0 | -11 | -26 | -34 | -38 | -24 | -24 | -18 | -0 | -0 | -0 |
| EBIT | 85 | 27 | 23 | 19 | -49 | -36 | 42 | -193 | -21 | 344 | 547 | 236 | -39 |
| Net financials | -6 | -4 | -4 | -2 | -0 | -1 | -2 | -8 | -11 | -33 | 3 | 33 | -13 |
| Profit before tax | 78 | 23 | 19 | 17 | -49 | -37 | 40 | -201 | -31 | 311 | 551 | 269 | -53 |
| Tax | 22 | 9 | 7 | 7 | -8 | -6 | 11 | -20 | 4 | 43 | 74 | 59 | -1 |
| Net profit | 56 | 14 | 12 | 10 | -41 | -31 | 29 | -181 | -35 | 268 | 476 | 209 | -52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.437 | 1.628 | 1.462 | 1.537 | 1.292 | 1.222 | 1.164 | 917 | 975 | 1.126 | 1.644 | 1.169 | 937 |
| Equity | 704 | 719 | 731 | 643 | 502 | 370 | 399 | 112 | 76 | 283 | 759 | 618 | 242 |
| Long-term debt | 32 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 733 | 909 | 731 | 894 | 790 | 852 | 765 | 806 | 899 | 843 | 878 | 545 | 690 |
| Total debt | 733 | 909 | 731 | 894 | 790 | 852 | 765 | 806 | 899 | 843 | 878 | 545 | 690 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 1987 | — | — |
JG Management | Management | 1987 | — | — |
SC Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØREN CHR. NIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hesdorf | Management | 0 companies |
| Jan Godballe Børjesson | Management | 0 companies |
| Søren Christian Nielsen | Management | 0 companies |