| Revenue | DKK 2,5M | -25% |
| EBITDA | DKK -441K | -161% |
| Net profit | DKK -563K | -721% |
| Total assets | DKK 2M | -18% |
| Equity | DKK 538K | -51% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.771 | 2.485 | 2.284 | 3.416 | 2.546 |
| Staff expenses | -4.415 | -2.278 | -2.602 | -2.692 | -2.987 |
| EBITDA | 356 | 206 | -318 | 724 | -441 |
| Depreciation & amort. | -50 | -89 | -146 | -119 | -123 |
| EBIT | 306 | 117 | -464 | 605 | -564 |
| Net financials | -15 | 53 | 43 | -379 | -124 |
| Profit before tax | 291 | 170 | -421 | 226 | -687 |
| Tax | 142 | 33 | -137 | 136 | -124 |
| Net profit | 149 | 138 | -283 | 91 | -563 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.219 | 2.952 | 2.359 | 2.471 | 2.020 |
| Equity | 1.386 | 1.294 | 1.011 | 1.102 | 538 |
| Long-term debt | 0 | 0 | 0 | 36 | 0 |
| Short-term debt | 2.774 | 1.593 | 1.348 | 1.306 | 1.471 |
| Total debt | 2.774 | 1.593 | 1.348 | 1.342 | 1.471 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CG Management | Management | 2011 |
Jv Founder | Founder | 1987 |
JC Founder | Founder | 1987 |
| Former (1) | ||
PE Management | Management | 2011 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1987 | |
| Board of Directors | 2016 | |
| Former (9) | ||
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 1987 – 2004 | |
| Chairman | 2011 – 2015 | |
| Board of Directors | 1987 – 2004 | |
| Board of Directors | 2004 – 2011 | |
| Board of Directors | 2004 – 2011 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 1987 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ernst Jurland | Management | 0 companies |
| Casper Gottlieb Nielsen | Management | 0 companies |
| Jesper von Haven Theilade | Founder | 0 companies |
| Jens Christian Andersen | Founder | 0 companies |
| Thomas Gottschalck | Board of Directors | 0 companies |
| Carl Birger Nielsen | Board of Directors | 0 companies |
| Iben Juul | Board of Directors | 0 companies |
| Peter Mohr | Board of Directors | 0 companies |
| Danny Fogel | Chairman | 0 companies |
| Dorte Gottlieb Nielsen | Board of Directors | 0 companies |
| Torsten Pedersen | Board of Directors | 0 companies |
| Christian Bruun | Board of Directors | 0 companies |
| Claus Nordahl-Petersen | Board of Directors | 0 companies |
| Steen Brylle | Board of Directors | 0 companies |
| Torben Holst Mærsk | Board of Directors | 0 companies |