| Revenue | DKK -7K | +0% |
| EBITDA | DKK -7K | +0% |
| Net profit | DKK -8K | -168% |
| Total assets | DKK 207K | -1% |
| Equity | DKK 150K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -8 | -21 | -11 | -7 | -8 | -7 | -7 | -10 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -8 | 679 | 389 | 193 | 117 | 177 | 183 | 479 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -8 | 679 | 389 | 193 | 117 | 177 | 183 | 479 | -7 | -7 |
| Net financials | 562 | 350 | -1.299 | -718 | -312 | -182 | -298 | -308 | -946 | 4 | -1 |
| Profit before tax | 567 | 342 | -619 | -329 | -119 | -64 | -121 | -125 | -467 | -3 | -8 |
| Tax | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 567 | 342 | -619 | -329 | -119 | -64 | -121 | -125 | -467 | -3 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.560 | 2.068 | 1.447 | 1.104 | 985 | 924 | 803 | 678 | 213 | 210 | 207 |
| Equity | 1.712 | 2.053 | 1.385 | 1.056 | 937 | 873 | 752 | 627 | 160 | 157 | 150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 848 | 15 | 62 | 47 | 47 | 51 | 51 | 51 | 53 | 53 | 58 |
| Total debt | 848 | 15 | 62 | 47 | 47 | 51 | 51 | 51 | 53 | 53 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Management | Management | 2002 | — | — |
ET | Audit | 1987 | — | — |
PØ Management | Management | 1987 | — | — |
GL Management | Management | 1987 | — | — |
SS Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kirkegård Erlandsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Pia Østergård Madsen | Management | 0 companies |
| Gerda Lunde Nielsen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |