| Revenue | DKK 252K | -8% |
| EBITDA | DKK 252K | +52% |
| Net profit | DKK 252K | +58% |
| Total assets | DKK 167K | -13% |
| Equity | DKK 167K | +295% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 227 | 222 | 276 | 242 | 331 | 273 | 252 |
| Staff expenses | -81 | -113 | -123 | -116 | -130 | -107 | -0 |
| EBITDA | 146 | 109 | 153 | 126 | 201 | 166 | 252 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 146 | 109 | 153 | 126 | 201 | 166 | 252 |
| Net financials | 8 | -23 | -23 | -26 | -13 | -6 | 0 |
| Profit before tax | 155 | 86 | 130 | 100 | 188 | 160 | 252 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 155 | 86 | 130 | 100 | 188 | 160 | 252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 582 | 662 | 827 | 338 | 202 | 191 | 167 |
| Equity | -750 | -664 | -533 | -433 | -245 | -86 | 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.332 | 1.326 | 1.360 | 772 | 447 | 276 | 0 |
| Total debt | 1.332 | 1.326 | 1.360 | 772 | 447 | 276 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
PA Audit | Audit | 1987 | — | — |
AL Management | Management | 1987 | — | — |
OB Audit | Audit | 1987 | — | — |
SS Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Peder Ambrosius | Audit | 0 companies |
| Aage Lenander | Management | 0 companies |
| Ole Bay-Nielsen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |