| Revenue | DKK 17,9M | +2% |
| EBITDA | DKK 17,4M | +15% |
| Net profit | DKK 9,4M | -62% |
| Total assets | DKK 347,7M | +6% |
| Equity | DKK 298,8M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.690 | 13.886 | 14.154 | 14.386 | 14.941 | 15.245 | 15.551 | 15.863 | 16.181 | 16.506 | 16.837 | 17.174 | 17.517 | 17.868 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.088 | 14.788 | 14.508 | 59.443 | 27.793 | 17.006 | 17.478 | 29.653 | -16.913 | 42.531 | 8.904 | 28.144 | 15.187 | 17.390 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12.088 | 14.788 | 14.508 | 59.443 | 27.793 | 17.006 | 17.478 | 29.653 | -16.913 | 42.531 | 8.904 | 28.144 | 15.187 | 17.390 |
| Net financials | -2.908 | -2.573 | -2.373 | -12.273 | -822 | -451 | -344 | -169 | -125 | -89 | 30 | 825 | 1.099 | 911 |
| Profit before tax | 9.180 | 12.215 | 12.135 | 47.170 | 26.971 | 16.556 | 17.134 | 29.484 | -17.039 | 42.443 | 9.124 | 28.969 | 33.566 | 18.301 |
| Tax | 2.077 | 1.031 | 2.502 | 10.482 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8.640 | 8.640 | 8.893 |
| Net profit | 7.103 | 11.184 | 9.633 | 36.688 | 26.971 | 16.556 | 17.134 | 29.484 | -17.039 | 42.443 | 9.124 | 20.329 | 24.926 | 9.408 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 244.646 | 247.355 | 257.432 | 387.223 | 278.472 | 281.724 | 286.833 | 302.854 | 275.403 | 308.314 | 306.845 | 336.187 | 328.334 | 347.654 |
| Equity | 79.017 | 93.274 | 99.086 | 144.444 | 171.415 | 187.971 | 205.105 | 234.589 | 217.556 | 259.998 | 269.123 | 289.452 | 289.378 | 298.786 |
| Long-term debt | 145.879 | 133.881 | 137.640 | 82.163 | 69.686 | 56.526 | 43.963 | 30.725 | 20.144 | 10.426 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.370 | 5.289 | 2.344 | 121.957 | 8.069 | 7.925 | 8.463 | 8.238 | 8.402 | 8.587 | 8.420 | 8.792 | 9.654 | 10.673 |
| Total debt | 149.248 | 139.170 | 139.984 | 204.119 | 77.755 | 64.451 | 52.426 | 38.963 | 28.546 | 19.013 | 8.420 | 8.792 | 9.654 | 10.673 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2016 | — | — |
ET | Audit | 1987 | — | — |
KW Management | Management | 2015 | — | — |
AL Management | Management | 2008 | — | — |
HE Management | Management | 1987 | — | — |
MZ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
PM Management | Management | 2006 | — | — |
TK Management | Management | 2006 | — | — |
TM Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PensionDanmark Ejendomme Holding K/S | Company | 100.0% | 100.0% | 2016 |
PENSIONDANMARK PENSIONSFORSIKRINGSAKTIESELSKAB | Company | 100.0% | 100.0% | 2015 |
AKF Ejendomme A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Marius Møller | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Karsten Withington Brink | Management | 0 companies |
| Anders Lemvig | Management | 0 companies |
| Hugo Entselmann Bjergvang | Management | 0 companies |
| Michael Zoan-Korsgaard | Chief Executive Officer | 0 companies |
| Preben Munch Christensen | Management | 0 companies |
| Thomas Kofoed Hansen | Management | 0 companies |
| Torben Modvig | Management | 0 companies |
| Jørgen Reipuert Christiansen | Deputy Chairman | 0 companies |
| Willy Kau | Board of Directors | 0 companies |
| Susanne Østergaard Lundby | Board of Directors | 0 companies |
| Hans Ole Jensen | Board of Directors | 0 companies |
| Olav Wilhelm Ånerud | Board of Directors | 0 companies |
| Peter Stensgaard Mørch | Chairman | 0 companies |
| Ino Abraham Dimsits | Chairman | 0 companies |
| Anders Bruun | Board of Directors | 0 companies |
| Kurt Nielsen | Chairman | 0 companies |
| Torben Möger Pedersen | Chairman | 0 companies |
| Jeanette Solvejg Hansen | Board of Directors | 0 companies |
| Claus Stampe Pedersen | Board of Directors | 0 companies |
| Hans Jørgen Ellegaard | Chairman | 0 companies |
| Kaj Andreasen | Board of Directors | 0 companies |