| Revenue | DKK 6,1M | +51% |
| EBITDA | DKK 3,8M | +1411% |
| Net profit | DKK 2,9M | +189% |
| Total assets | DKK 141,7M | +24% |
| Equity | DKK 13,2M | +28% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 529 | 773 | 1.792 | 4.005 | 6.059 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -324 | 3.335 | -293 | 3.840 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -324 | 3.335 | -293 | 3.840 |
| Net financials | 9 | -74 | -1.874 | -2.958 | -962 |
| Profit before tax | 9 | -398 | 1.460 | -3.251 | 2.878 |
| Tax | 35 | 4 | -0 | -0 | -0 |
| Net profit | -26 | -401 | 1.460 | -3.251 | 2.878 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.973 | 57.062 | 93.793 | 113.815 | 141.680 |
| Equity | 12.497 | 12.095 | 13.556 | 10.305 | 13.182 |
| Long-term debt | 176 | 333 | 959 | 1.718 | 2.430 |
| Short-term debt | 2.300 | 44.633 | 79.278 | 101.792 | 126.068 |
| Total debt | 2.477 | 44.967 | 80.238 | 103.511 | 128.498 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Management | Management | 2023 |
| Former (10) | ||
PB Management | Management | 2001 – 2016 |
ET | Audit | 1987 – 1988 |
JS Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
CB Management | Management | 1987 – 1996 |
TS Management | Management | 1987 – 1990 |
PH Management | Management | 1987 – 1994 |
PH Management | Management | 2017 – 2017 |
PD Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
KT Management | Management | 1996 – 2000 |
SS Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (31) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 1996 – 2006 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 1987 – 2000 | |
| Board of Directors | 1987 – 2010 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2002 – 2009 | |
| Board of Directors | 1987 – 1996 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 1987 – 2010 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2004 – 2011 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2001 – 2011 | |
| Board of Directors | 1996 – 2003 | |
| Board of Directors | 2009 – 2011 | |
| Chairman | 2017 – 2017 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 1987 – 2002 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2019 – 2023 | |
| Chairman | 2019 – 2023 | |
| Deputy Chairman | 2019 – 2020 | |
| Board of Directors | 2003 – 2011 | |
| Chairman | 2023 – 2026 | |
| Board of Directors | 1987 – 1988 | |
| Deputy Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bache Vognbjerg | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Nikolaj Stampe | Management | 0 companies |
| Jon Steingrim Johnsen | Chief Executive Officer | 0 companies |
| Christen Boye Jacobsen | Management | 0 companies |
| Torben Steen Damgaard Biehl | Management | 0 companies |
| Preben Hansen | Management | 0 companies |
| Peer Henrik Brusgaard | Management | 0 companies |
| Peter Damgaard Jensen | Chief Executive Officer | 0 companies |
| Kurt Thinglev | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Birgitte Jeanette Andersen | Board of Directors | 0 companies |
| Steffen Kjær | Board of Directors | 0 companies |
| Mette Borgaard Bang | Board of Directors | 0 companies |
| Yvonne Petersen | Board of Directors | 0 companies |
| Lis Ekner | Board of Directors | 0 companies |
| Henrik Lintner | Board of Directors | 0 companies |
| Jesper Gulev Larsen | Board of Directors | 0 companies |
| Lisa Wieweg Rosendahl Hermansen | Board of Directors | 0 companies |
| Mads Skaaning Jensen | Chairman | 0 companies |
| Tomas Frydenberg | Board of Directors | 0 companies |
| Susanne Kure | Board of Directors | 0 companies |
| Nicolai Ørnstrup Pilehave | Board of Directors | 0 companies |
| Per Madsen | Board of Directors | 0 companies |
| Niels Hamborg Jensen | Board of Directors | 0 companies |
| Frantz Christian Gether | Board of Directors | 0 companies |
| Annegrete Birck Jakobsen | Board of Directors | 0 companies |
| Jørgen Bartels Petersen | Board of Directors | 0 companies |
| Christine Bruun Brandborg | Board of Directors | 0 companies |
| Anni Lægdsgaard Helbo | Board of Directors | 0 companies |
| Jens Jørgensen | Board of Directors | 0 companies |
| Susanne Engstrøm | Chairman | 0 companies |
| Bodil Kock Strøh | Board of Directors | 0 companies |
| Bjarne Fabienke | Board of Directors | 0 companies |
| Henrik Bernhardt | Chairman | 0 companies |
| Peter Schjørring-Thyssen | Board of Directors | 0 companies |
| Christina Bjørnbak Hallstein | Board of Directors | 0 companies |
| Helge Tovborg-Jensen | Board of Directors | 0 companies |
| Lilian Helen Christoffersen | Board of Directors | 0 companies |
| Jørgen Moestrup | Board of Directors | 0 companies |
| Henrik Klitmøller Rasmussen | Chairman | 0 companies |
| Christina Lemming Durinck | Deputy Chairman | 0 companies |
| Per Wijngaard | Board of Directors | 0 companies |
| Michael Nellemann Pedersen | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Ann-Mari Damholt Grønbæk | Deputy Chairman | 0 companies |