| Revenue | DKK 71K | -86% |
| EBITDA | DKK -88K | -130% |
| Net profit | DKK -126K | -146% |
| Total assets | DKK 2,4M | +11% |
| Equity | DKK 602K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.996 | 2.992 | 2.176 | 1.303 | 2.294 | 1.452 | 1.506 | -1.262 | 361 | -329 | -74 | 778 | 522 | 71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.005 | -694 | -189 | -106 | -93 | -229 | -159 |
| EBITDA | 488 | 503 | 250 | 206 | 400 | 98 | 146 | -2.267 | -333 | -518 | -180 | 685 | 293 | -88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -103 | -104 | -299 | -41 | -0 | -0 | -0 |
| EBIT | 488 | 503 | 250 | 206 | 400 | 98 | 146 | -2.370 | -437 | -817 | -222 | 685 | 293 | -88 |
| Net financials | -411 | -423 | -207 | -181 | -224 | -86 | -92 | -4 | -2 | -66 | -12 | -13 | -22 | -37 |
| Profit before tax | 77 | 80 | 43 | 25 | 176 | 12 | 54 | -2.374 | -439 | -883 | -234 | 672 | 271 | -126 |
| Tax | 21 | 12 | 10 | 7 | 49 | 4 | 47 | -120 | -0 | -202 | -0 | -0 | -0 | -0 |
| Net profit | 56 | 68 | 33 | 18 | 127 | 8 | 7 | -2.254 | -439 | -681 | -234 | 672 | 271 | -126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.393 | 5.238 | 6.393 | 4.162 | 5.607 | 6.122 | 5.284 | 2.790 | 2.704 | 726 | 908 | 1.101 | 2.178 | 2.417 |
| Equity | 951 | 1.020 | 1.053 | 1.070 | 1.197 | 1.206 | 1.212 | -1.042 | -1.481 | 18 | -216 | 456 | 727 | 602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.387 | 4.153 | 5.264 | 3.007 | 4.281 | 4.808 | 3.951 | 3.831 | 4.119 | 708 | 1.124 | 644 | 1.451 | 1.815 |
| Total debt | 5.387 | 4.153 | 5.264 | 3.007 | 4.281 | 4.808 | 3.951 | 3.831 | 4.185 | 708 | 1.124 | 644 | 1.451 | 1.815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
TE Management | Management | 2021 | — | — |
PK | Audit | 1991 | — | — |
SS Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BTE ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Troels Elgaard | Management | 0 companies |
| Peter Korsgaard Gøbel | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Diane Georgina Kirkness | Board of Directors | 0 companies |
| Anette Thygesen | Board of Directors | 0 companies |
| Peder Carl Thygesen | Chairman | 0 companies |
| Birgit Elgaard | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Kaj Helmer Jensen | Board of Directors | 0 companies |