| Revenue | DKK 10,3M | +2% |
| EBITDA | DKK 3,2M | -20% |
| Net profit | DKK 2,5M | -22% |
| Total assets | DKK 10,4M | -30% |
| Equity | DKK 608K | -91% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.406 | 4.353 | 4.305 | 5.245 | 3.965 | 6.997 | 8.666 | 8.519 | 10.007 | 9.804 | 8.682 | 8.121 | 10.051 | 10.263 |
| Staff expenses | -2.081 | -1.719 | -2.038 | -2.416 | -2.507 | -5.245 | -5.088 | -5.121 | -5.607 | -5.301 | -5.913 | -6.346 | -6.084 | -7.097 |
| EBITDA | 2.324 | 2.635 | 2.267 | 2.829 | 1.458 | 1.752 | 3.578 | 3.398 | 4.399 | 4.510 | 2.769 | 1.775 | 3.967 | 3.166 |
| Depreciation & amort. | 225 | -163 | -112 | -116 | -83 | -80 | -72 | -69 | -82 | 3 | -12 | -23 | -0 | -0 |
| EBIT | 2.100 | 2.471 | 2.155 | 2.713 | 1.375 | 1.673 | 3.505 | 3.329 | 4.318 | 4.507 | 2.757 | 1.751 | 3.967 | 3.166 |
| Net financials | -217 | -42 | -138 | -178 | -187 | -75 | -75 | -51 | 30 | 62 | 52 | 152 | 184 | 71 |
| Profit before tax | 1.883 | 2.429 | 2.016 | 2.535 | 1.188 | 1.598 | 3.430 | 3.278 | 4.348 | 4.569 | 2.809 | 1.904 | 4.151 | 3.237 |
| Tax | 494 | 591 | 497 | 598 | 251 | 353 | 759 | 731 | 961 | 1.001 | 611 | 416 | 911 | 720 |
| Net profit | 1.389 | 1.838 | 1.519 | 1.937 | 937 | 1.245 | 2.671 | 2.547 | 3.387 | 3.567 | 2.199 | 1.487 | 3.240 | 2.517 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.259 | 7.205 | 10.087 | 9.659 | 9.135 | 8.713 | 11.012 | 11.299 | 14.094 | 14.341 | 11.993 | 12.316 | 14.850 | 10.408 |
| Equity | 2.483 | 3.122 | 3.141 | 3.578 | 2.715 | 2.760 | 4.231 | 4.279 | 6.465 | 7.632 | 6.331 | 5.818 | 7.058 | 608 |
| Long-term debt | 492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.266 | 4.063 | 6.931 | 6.081 | 6.420 | 5.953 | 6.781 | 7.020 | 7.629 | 6.708 | 5.663 | 6.498 | 7.792 | 9.800 |
| Total debt | 7.758 | 4.063 | 6.931 | 6.081 | 6.420 | 5.953 | 6.781 | 7.020 | 7.629 | 6.708 | 5.663 | 6.498 | 7.792 | 9.800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Founder | Founder | 1987 | — | — |
BV Founder | Founder | 1987 | — | — |
MT Founder | Founder | 1987 | — | — |
CB Management | Management | 2025 | — | — |
| Audit | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C&C Aktiv Holding ApS | Company | 100.0% | 100.0% | 2025 |
M.T. SYMFONIVEJ 37 ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Birthe Astrid Skands | Founder | 0 companies |
| Bent Vandahl Sommer | Founder | 0 companies |
| Marianne Tofte | Founder | 0 companies |
| Claus Bürmer Brandt | Management | 0 companies |
| Mogens Erling Berchtold Rasmussen | Audit | 0 companies |
| Charlotte Ferenkamp Brandt | Chairman | 0 companies |
| Frederik Ferenkamp Bürmer Brandt | Board of Directors | 0 companies |
| Troels Tofte | Board of Directors | 0 companies |
| Niels Christian Bøisen Døcker | Chairman | 0 companies |
| Peer Pedersen | Board of Directors | 0 companies |
| Valdemar Ferenkamp Bürmer Brandt | Board of Directors | 0 companies |