| Revenue | DKK -21K | -44% |
| EBITDA | DKK -21K | +44% |
| Net profit | DKK -125K | +22% |
| Total assets | DKK 285K | -4% |
| Equity | DKK -951K | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -141 | -136 | -97 | -85 | -55 | -114 | -107 | -173 | -156 | -85 | -48 | -38 | -21 |
| Staff expenses | -49 | -66 | -72 | -72 | -21 | -39 | -22 | -24 | -23 | -12 | -11 | -0 | -0 |
| EBITDA | -189 | -202 | -169 | -157 | -76 | -153 | -129 | -197 | -179 | -97 | -36 | -38 | -21 |
| Depreciation & amort. | 40 | 40 | 14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -229 | -242 | -183 | -157 | -76 | -153 | -129 | -197 | -179 | -97 | -36 | -38 | -21 |
| Net financials | -13 | 0 | -2 | -3 | -2 | -6 | 10 | 36 | -46 | -111 | -118 | -122 | -104 |
| Profit before tax | -242 | -241 | -185 | -160 | -78 | -160 | -119 | -161 | -225 | -208 | -155 | -160 | -125 |
| Tax | -60 | -44 | -42 | -38 | 125 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -182 | -198 | -143 | -121 | -203 | -160 | -119 | -161 | -225 | -208 | -155 | -160 | -125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 426 | 259 | 233 | 216 | 487 | 340 | 295 | 251 | 438 | 705 | 669 | 298 | 285 |
| Equity | 325 | 128 | 185 | 163 | 160 | 200 | 81 | -79 | -304 | -512 | -666 | -827 | -951 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 131 | 49 | 53 | 327 | 139 | 214 | 330 | 742 | 1.217 | 1.335 | 1.124 | 1.236 |
| Total debt | 101 | 131 | 49 | 53 | 327 | 139 | 214 | 330 | 742 | 1.217 | 1.335 | 1.124 | 1.236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OO Management | Management | 1987 | — | — |
ET | Audit | 1987 | — | — |
PG Management | Management | 1987 | — | — |
RF Audit | Audit | 1987 | — | — |
| Audit | 1998 | — | — | |
PE Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELIPA HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Overgaard Andersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Preben Georg Andersen | Management | 0 companies |
| REVISION FYN | Audit | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |