| Revenue | DKK 19,3M | -8% |
| EBITDA | DKK 8,5M | -8% |
| Net profit | DKK 6,6M | -8% |
| Total assets | DKK 34,5M | +3% |
| Equity | DKK 24,1M | +17% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.147 | 10.860 | 12.367 | 20.892 | 19.251 |
| Staff expenses | -8.818 | -8.644 | -11.092 | -11.597 | -10.536 |
| EBITDA | 1.385 | 2.801 | 1.218 | 9.253 | 8.485 |
| Depreciation & amort. | -959 | -322 | -161 | -163 | -171 |
| EBIT | 427 | 2.479 | 1.057 | 9.090 | 8.315 |
| Net financials | 108 | 48 | -30 | 61 | 93 |
| Profit before tax | 534 | 2.527 | 1.028 | 9.151 | 8.408 |
| Tax | 118 | 578 | 227 | 2.013 | 1.850 |
| Net profit | 417 | 1.949 | 801 | 7.137 | 6.558 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.820 | 23.559 | 23.315 | 33.401 | 34.538 |
| Equity | 12.970 | 14.619 | 14.420 | 20.558 | 24.115 |
| Long-term debt | 3.516 | 2.827 | 2.347 | 1.927 | 1.516 |
| Short-term debt | 5.233 | 4.882 | 5.307 | 9.673 | 7.716 |
| Total debt | 8.749 | 7.709 | 7.653 | 11.600 | 9.232 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Management | Management | 1987 |
| Former (4) | ||
BA Management | Management | 1987 – 1994 |
ET | Audit | 1987 – 1988 |
EK Audit | Audit | 1987 – 2010 |
PE Management | Management | 1987 – 1988 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 1999 | |
| Company | 25–33.32% | 25–33.32% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bøje Andersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Erling Kock | Audit | 0 companies |
| Jørgen Kim Christiansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |