| Revenue | DKK 1,2M | -37% |
| EBITDA | DKK -1M | -3350% |
| Net profit | DKK 13,1M | +27% |
| Total assets | DKK 187,8M | +14% |
| Equity | DKK 162M | +8% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -565 | -259 | 148 | 298 | — | 1.429 | -571 | 175 | 2.379 | 920 | 3.213 | 2.227 | 1.827 | 1.154 |
| Staff expenses | -363 | -365 | -651 | -668 | -760 | -757 | -917 | -758 | -759 | -832 | -1.201 | -1.787 | -1.857 | -2.170 |
| EBITDA | -472 | -625 | -503 | -370 | 33 | 672 | -1.487 | -661 | 1.621 | -3.762 | 2.012 | 440 | -29 | -1.016 |
| Depreciation & amort. | 228 | -234 | -477 | -757 | -828 | -820 | -611 | -747 | -2.168 | -662 | -685 | -753 | -368 | -183 |
| EBIT | -700 | -858 | -981 | -1.127 | -794 | -148 | -2.098 | -1.407 | -547 | -4.424 | 1.327 | -312 | -398 | -1.200 |
| Net financials | -1.566 | 4.884 | 9.062 | 11.664 | 3.798 | 7.010 | 16.218 | 2.456 | 24.026 | 5.481 | 5.508 | 8.188 | 11.974 | 14.827 |
| Profit before tax | -2.267 | 4.339 | 8.235 | 10.820 | 3.004 | 6.862 | 14.120 | 1.049 | 23.479 | 1.058 | 6.835 | 7.875 | 11.576 | 13.627 |
| Tax | -437 | 441 | 1.699 | 1.394 | -191 | 614 | -66 | 84 | 174 | -165 | 360 | 989 | 1.293 | 553 |
| Net profit | -1.830 | 3.898 | 6.535 | 9.427 | 3.195 | 6.248 | 14.186 | 965 | 23.305 | 1.223 | 6.475 | 6.886 | 10.284 | 13.074 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77.925 | 78.171 | 86.975 | 100.890 | 118.439 | 120.910 | 108.762 | 112.050 | 133.350 | 140.701 | 144.709 | 153.558 | 165.065 | 187.772 |
| Equity | 75.649 | 77.289 | 83.727 | 92.056 | 94.151 | 99.399 | 102.586 | 103.443 | 126.752 | 127.216 | 133.885 | 139.851 | 149.947 | 162.021 |
| Long-term debt | 0 | 0 | 992 | 3.585 | 2.400 | 2.297 | 1.800 | 1.500 | 1.200 | 1.476 | 2.247 | 3.383 | 2.872 | 2.173 |
| Short-term debt | 1.949 | 88 | 1.080 | 4.150 | 20.234 | 16.344 | 738 | 2.873 | 1.280 | 10.028 | 6.753 | 8.561 | 9.524 | 21.003 |
| Total debt | 1.949 | 88 | 2.073 | 7.735 | 22.634 | 18.641 | 2.538 | 4.373 | 2.480 | 11.504 | 9.000 | 11.943 | 12.396 | 23.176 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 1999 | |
| Individual | 25.0% | 0.0% | 2018 | |
| Individual | 25.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Fuhrmann Christiansen | Chairman | 0 companies |