| Revenue | DKK 2,5M | +19% |
| EBITDA | DKK 5,2M | +177% |
| Net profit | DKK 3,3M | +405% |
| Total assets | DKK 66,1M | +6% |
| Equity | DKK 28,9M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.012 | 1.392 | 1.454 | 1.820 | 1.976 | 1.626 | 1.113 | 1.351 | 535 | 922 | 568 | 999 | 2.058 | 2.451 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.012 | 1.392 | -8.569 | 4.424 | 4.456 | 10.391 | 1.113 | 1.351 | 535 | 6.197 | 8.118 | 2.949 | 1.858 | 5.151 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -15 | -31 | -38 | -34 | -18 | -12 | -4 | -0 |
| EBIT | 1.012 | 1.392 | -8.569 | 4.424 | 4.456 | 10.388 | 1.097 | 1.320 | 497 | 6.162 | 8.099 | 2.937 | 1.854 | 5.151 |
| Net financials | -174 | -139 | -139 | -137 | -298 | -79 | -205 | -323 | -230 | -203 | -314 | -369 | -1.027 | -971 |
| Profit before tax | 839 | 1.253 | -8.708 | 4.287 | 4.158 | 10.308 | 892 | 998 | 266 | 5.959 | 7.785 | 2.568 | 828 | 4.181 |
| Tax | 209 | 312 | -2.289 | 439 | 914 | 2.267 | 196 | 219 | 62 | 1.312 | 1.753 | 568 | 182 | 920 |
| Net profit | 630 | 941 | -6.419 | 3.848 | 3.243 | 8.041 | 697 | 779 | 204 | 4.647 | 6.032 | 2.000 | 645 | 3.261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.095 | 43.005 | 33.307 | 36.442 | 46.474 | 54.956 | 47.768 | 51.573 | 50.273 | 55.920 | 64.094 | 64.043 | 62.400 | 66.122 |
| Equity | 28.835 | 29.146 | 21.786 | 25.651 | 26.349 | 33.082 | 25.578 | 25.357 | 24.781 | 29.429 | 31.461 | 27.461 | 25.606 | 28.867 |
| Long-term debt | 3.922 | 3.643 | 3.470 | 3.235 | 13.146 | 12.841 | 12.600 | 16.991 | 16.787 | 16.585 | 21.433 | 24.820 | 24.826 | 24.503 |
| Short-term debt | 2.638 | 2.480 | 2.890 | 2.318 | 1.204 | 1.298 | 1.822 | 1.498 | 897 | 986 | 723 | 783 | 1.019 | 1.167 |
| Total debt | 6.560 | 6.123 | 6.360 | 5.553 | 14.350 | 14.139 | 14.422 | 18.489 | 17.684 | 17.571 | 22.156 | 25.603 | 25.845 | 25.671 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2014 | — | — |
PH Management | Management | 1987 | — | — |
GW Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hørup Holding ApS | Company | 100.0% | 100.0% | 2018 |
AARHUS PAPIR HOLDING ApS | Company | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Hørup Jensen | Management | 0 companies |
| Poul Hørup Jensen | Management | 0 companies |
| Grete Wiemann Jensen | Management | 0 companies |
| Helga Jensen | Board of Directors | 0 companies |
| Ejler Munch Andersen | Board of Directors | 0 companies |
| Steffen Ebdrup | Chairman | 0 companies |