| Revenue | DKK 2,8M | -11% |
| EBITDA | DKK 378K | -29% |
| Net profit | DKK 222K | -35% |
| Total assets | DKK 3,6M | +2% |
| Equity | DKK 2,6M | -4% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.746 | 3.347 | 3.309 | 3.155 | 2.797 |
| Staff expenses | -3.424 | -3.060 | -2.594 | -2.625 | -2.419 |
| EBITDA | 1.323 | 287 | 715 | 531 | 378 |
| Depreciation & amort. | -263 | -562 | -194 | -103 | -102 |
| EBIT | 1.060 | -275 | 521 | 428 | 276 |
| Net financials | -4 | -4 | 1 | 7 | 9 |
| Profit before tax | 1.056 | -279 | 522 | 435 | 285 |
| Tax | 232 | -61 | 115 | 96 | 63 |
| Net profit | 823 | -218 | 407 | 339 | 222 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.810 | 3.814 | 3.841 | 3.521 | 3.579 |
| Equity | 3.381 | 2.338 | 2.745 | 2.684 | 2.566 |
| Long-term debt | 0 | 0 | 0 | 94 | 50 |
| Short-term debt | 1.171 | 1.292 | 928 | 572 | 780 |
| Total debt | 1.171 | 1.292 | 928 | 666 | 831 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PB Founder | Founder | 1987 |
JT Management | Management | 2022 |
| Former (3) | ||
Rr | Audit | 1987 – 1992 |
PR Management | Management | 1987 – 2022 |
GS Management | Management | 1987 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 1987 – 2004 | |
| Board of Directors | 1987 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Jytte Thorhauge Germansen | Management | 0 companies |
| Reg. revisor Jørgen Koch | Audit | 0 companies |
| Poul Richard Germansen | Management | 0 companies |
| Gunnar Schmidt | Management | 0 companies |
| Tommy Eriksen | Board of Directors | 0 companies |
| Malene Palmelund Germansen | Board of Directors | 0 companies |
| Mathias Richard Bjerg Germansen | Board of Directors | 0 companies |
| Preben Erik Petersen | Board of Directors | 0 companies |