| Revenue | DKK 766K | +1% |
| EBITDA | DKK 766K | +1% |
| Net profit | DKK 246K | -35% |
| Total assets | DKK 7,2M | -22% |
| Equity | DKK 447K | -80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -829 | 796 | 800 | 759 | 766 | 774 | 742 | 710 | 652 | 736 | 701 | 755 | 761 | 766 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -570 | 796 | 800 | 759 | 766 | 774 | 742 | 710 | 652 | 736 | 701 | 755 | 761 | 766 |
| Depreciation & amort. | -130 | -136 | -146 | -144 | -137 | -147 | -122 | -114 | -117 | -112 | -99 | -112 | -129 | -125 |
| EBIT | -700 | 661 | 655 | 615 | 629 | 628 | 620 | 596 | 535 | 624 | 602 | 643 | 633 | 640 |
| Net financials | -141 | -101 | -129 | -120 | -130 | -125 | -117 | -107 | -97 | -78 | -70 | -61 | -109 | -326 |
| Profit before tax | -564 | 560 | 526 | 495 | 499 | 503 | 502 | 489 | 437 | 546 | 532 | 582 | 523 | 314 |
| Tax | -141 | 117 | 134 | 130 | 112 | 111 | 110 | 108 | 96 | 121 | 118 | 131 | 142 | 68 |
| Net profit | -423 | 443 | 392 | 365 | 386 | 392 | 392 | 381 | 341 | 425 | 414 | 451 | 382 | 246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.118 | 7.550 | 7.486 | 6.348 | 6.287 | 6.199 | 5.991 | 5.990 | 5.939 | 5.992 | 6.018 | 7.044 | 9.276 | 7.239 |
| Equity | 190 | 632 | 640 | 622 | 805 | 990 | 1.171 | 1.336 | 1.456 | 1.655 | 1.840 | 2.055 | 2.193 | 447 |
| Long-term debt | 0 | 0 | 0 | 5.242 | 5.113 | 4.978 | 4.628 | 4.472 | 4.313 | 4.151 | 3.985 | 3.816 | 6.771 | 6.459 |
| Short-term debt | -6.736 | 6.752 | 6.707 | 372 | 282 | 171 | 153 | 160 | 168 | 186 | 193 | 1.173 | 312 | 334 |
| Total debt | -6.736 | 6.752 | 6.707 | 5.613 | 5.396 | 5.149 | 4.782 | 4.632 | 4.481 | 4.337 | 4.178 | 4.989 | 7.083 | 6.793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1987 | — | — |
MG Management | Management | 2014 | — | — |
LM Management | Management | 1987 | — | — |
S& Audit | Audit | 1999 | — | — |
RK Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2001 | |
| Individual | 25.0% | 25.0% | 2001 | |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Mette Gregersen | Management | 0 companies |
| Lene Møller Sørensen | Management | 0 companies |
| Schantz & Fogh A/S | Audit | 0 companies |
| Ryon Kresten Sørensen | Management | 0 companies |