| Revenue | DKK 2,4M | +13% |
| EBITDA | DKK 2,4M | +13% |
| Net profit | DKK 553K | +3% |
| Total assets | DKK 4,9M | -4% |
| Equity | DKK 2,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.863 | 690 | 557 | 799 | 1.146 | 1.033 | 1.429 | 1.445 | 1.474 | 1.729 | 1.909 | 1.874 | 2.124 | 2.406 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.863 | 690 | 557 | 799 | 1.146 | 1.033 | 1.404 | 1.445 | 1.474 | 1.729 | 1.909 | 1.874 | 2.124 | 2.406 |
| Depreciation & amort. | -3.258 | -302 | -296 | -326 | -458 | -462 | -657 | -848 | -862 | -942 | -1.099 | -1.224 | -1.410 | -1.680 |
| EBIT | 1.604 | 388 | 261 | 473 | 688 | 571 | 747 | 597 | 612 | 787 | 810 | 650 | 714 | 726 |
| Net financials | -1.199 | -344 | -254 | -184 | -59 | -6 | -3 | 0 | 2 | 2 | -4 | -14 | -24 | -18 |
| Profit before tax | 406 | 44 | 6 | 289 | 629 | 565 | 744 | 597 | 614 | 789 | 806 | 636 | 691 | 709 |
| Tax | 102 | 48 | 67 | 64 | 138 | 124 | 164 | 131 | 129 | 174 | 177 | 140 | 152 | 156 |
| Net profit | 304 | -4 | -60 | 225 | 491 | 441 | 581 | 465 | 485 | 616 | 629 | 496 | 539 | 553 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.992 | 2.327 | 2.168 | 2.963 | 2.099 | 2.158 | 2.799 | 3.599 | 3.852 | 3.893 | 4.746 | 4.629 | 5.163 | 4.941 |
| Equity | -2.194 | -2.199 | -2.259 | 367 | 857 | 1.298 | 1.879 | 2.344 | 2.329 | 2.444 | 2.573 | 2.569 | 2.708 | 2.761 |
| Long-term debt | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 839 |
| Short-term debt | 9.687 | 4.025 | 3.927 | 2.097 | 742 | 360 | 420 | 1.256 | 1.523 | 1.449 | 2.173 | 2.059 | 2.455 | 1.341 |
| Total debt | 10.187 | 4.525 | 4.427 | 2.597 | 1.242 | 860 | 920 | 1.256 | 1.523 | 1.449 | 2.173 | 2.059 | 2.455 | 2.180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Management | Management | 1987 | — | — |
PB Founder | Founder | 1987 | — | — |
LF Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NCT A/S | Company | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Nielsen | Management | 0 companies |
| Preben Bang Henriksen | Founder | 0 companies |
| Leif Frederiksen | Management | 0 companies |