| Revenue | DKK 7,8M | -8% |
| EBITDA | DKK 1,5M | -41% |
| Net profit | DKK 253K | -76% |
| Total assets | DKK 27,9M | -7% |
| Equity | DKK 11,6M | +0% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.905 | 8.450 | 8.174 | 8.513 | 7.816 |
| Staff expenses | -4.971 | -5.348 | -5.495 | -5.953 | -6.303 |
| EBITDA | 1.934 | 3.102 | 2.679 | 2.560 | 1.513 |
| Depreciation & amort. | -196 | -189 | -264 | -300 | -306 |
| EBIT | 1.738 | 2.913 | 2.415 | 2.260 | 1.207 |
| Net financials | -473 | -361 | -570 | -872 | -873 |
| Profit before tax | 1.265 | 2.552 | 1.845 | 1.388 | 334 |
| Tax | -0 | -0 | -45 | 327 | 81 |
| Net profit | 1.265 | 2.552 | 1.890 | 1.061 | 253 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.246 | 29.049 | 31.330 | 29.950 | 27.868 |
| Equity | 6.896 | 9.198 | 10.817 | 11.627 | 11.601 |
| Long-term debt | 8.564 | 7.791 | 7.177 | 6.392 | 5.614 |
| Short-term debt | 9.786 | 12.060 | 13.336 | 11.931 | 10.653 |
| Total debt | 18.350 | 19.851 | 20.513 | 18.323 | 16.267 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PB Founder | Founder | 1987 |
FL Management | Management | 2006 |
| Former (3) | ||
JM Audit | Audit | 1987 – 2014 |
VC Management | Management | 1987 – 1988 |
LM Management | Management | 1987 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 1995 | |
| Former (2) | ||
| Board of Directors | 1995 – 2018 | |
| Board of Directors | 1995 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Jens Martin Engbjerg | Audit | 0 companies |
| Viggo Christian Hansen | Management | 0 companies |
| Flemming Larsen | Management | 0 companies |
| Lis Munkholm Hansen | Management | 0 companies |
| Niels Mikael Hald | Chairman | 0 companies |
| Tina Hansen Sønderkær | Board of Directors | 0 companies |
| Thomas Marcher Larsen | Board of Directors | 0 companies |
| Inge Lise Marcher | Board of Directors | 0 companies |
| Ole Larsen | Board of Directors | 0 companies |