| Revenue | DKK 4K | -124% |
| EBITDA | DKK 4K | +124% |
| Net profit | DKK -27K | +32% |
| Total assets | DKK 1,5M | +0% |
| Equity | DKK 361K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 181 | 142 | 32 | 219 | 390 | 472 | 144 | 67 | 34 | -42 | -16 | 4 |
| Staff expenses | -0 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 161 | 1.542 | 32 | 219 | 390 | 472 | 144 | 53 | 34 | -42 | -16 | 4 |
| Depreciation & amort. | -0 | -0 | 700 | -0 | -0 | -0 | -12 | -14 | -3 | -3 | -3 | -4 | -3 |
| EBIT | -8 | 161 | 842 | 32 | 219 | 390 | 460 | 130 | 50 | 31 | -45 | -20 | 1 |
| Net financials | 0 | 0 | 0 | -1 | 9 | 21 | -46 | -29 | -31 | -5 | -7 | -21 | -38 |
| Profit before tax | -8 | 161 | 842 | 31 | 227 | 410 | 414 | 101 | 19 | 26 | -52 | -40 | -37 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 8 | 22 | -0 | -2 | 11 | -0 | -9 |
| Net profit | -8 | 161 | 842 | 31 | 227 | 410 | 406 | 79 | 19 | 28 | -63 | -40 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 614 | 1.254 | 791 | 1.346 | 1.202 | 2.787 | 2.906 | 1.830 | 1.638 | 1.561 | 1.474 | 1.472 |
| Equity | -32 | 164 | 1.006 | 237 | 465 | 625 | 606 | 685 | 704 | 581 | 518 | 388 | 361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.060 | 1.070 | 1.023 | 1.013 | 1.006 | 997 | 989 |
| Short-term debt | 33 | 450 | 247 | 554 | 881 | 577 | 1.121 | 1.151 | 103 | 44 | 37 | 89 | 121 |
| Total debt | 33 | 450 | 247 | 554 | 881 | 577 | 2.181 | 2.221 | 1.126 | 1.057 | 1.044 | 1.085 | 1.111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1987 | — | — |
KB Deputy | Deputy | 1987 | — | — |
MK Management | Management | 2023 | — | — |
JA Management | Management | 2008 | — | — |
KL Management | Management | 2005 | — | — |
HG Management | Management | 1987 | — | — |
KK Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mads Murer Holding ApS | Company | 100.0% | 100.0% | 2023 |
KKJ VIBORG ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Karen Broberg Grønnebæk | Deputy | 0 companies |
| Mads Kilsgaard Sørensen | Management | 0 companies |
| Jan Adolfsen | Management | 0 companies |
| Kaare Lund | Management | 0 companies |
| Hardy Grønnebæk | Management | 0 companies |
| Kim Krull Jørgensen | Management | 0 companies |
| Michael Jensen | Board of Directors | 0 companies |
| Lars Folmer Hald | Chairman | 0 companies |
| Hanne Christine Andersen | Board of Directors | 0 companies |