Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Multivac A/S
A/S
Active
CVR 11560431
Gammelmarksvej 15, 7100
Vejle
Other specialised wholesale n.e.c.
·
NACE 4689
Est. 1987 · 38 years old
72 employees
Monitor
Share
Denmark
/
Companies
/
Other specialised wholesale n.e.c.
/
Multivac A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
76M
57M
38M
19M
0M
42M
2021
41M
-2%
2022
48M
+17%
2023
55M
+15%
2024
61M
+11%
2025
EBITDA
DKK millions
11M
8M
6M
3M
0M
9M
2021
6M
-33%
2022
6M
0%
2023
9M
+50%
2024
9M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
42.030
41.266
48.183
55.279
61.085
Staff expenses
-32.582
-35.631
-42.070
-46.452
-51.829
EBITDA
9.448
5.635
6.113
8.827
9.256
Depreciation & amort.
-2.468
-2.079
-2.793
-3.398
-3.967
EBIT
6.980
3.556
3.320
5.429
5.290
Net financials
-66
-88
-374
-1.067
-780
Profit before tax
6.914
3.469
2.946
4.362
4.510
Tax
1.534
779
665
973
1.034
Net profit
5.380
2.690
2.281
3.389
3.476
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
78.181
70.757
85.673
112.652
178.257
Equity
25.401
23.791
23.922
25.511
28.987
Long-term debt
4.630
5.423
8.556
38.329
40.186
Short-term debt
46.236
40.017
51.239
47.713
107.253
Total debt
50.865
45.440
59.795
86.042
147.438
Financial ratios
5-year trend
EBITDA margin (of gross profit)
15.2%
This company
2021
2025
Equity ratio
16.3%
This company
38.2%
Market median
57% below market
2021
2025
Return on equity
12.0%
This company
18.4%
Market median
35% below market
2021
2025
Net profit margin (of gross profit)
5.7%
This company
2021
2025
Asset turnover (of gross profit)
0.34×
This company
2021
2025
Debt / equity
5.15×
This company
0.62×
Market median
731% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Multivac A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
