| Revenue | DKK -27K | +20% |
| EBITDA | DKK -27K | -20% |
| Net profit | DKK 18K | -42% |
| Total assets | DKK 779K | +2% |
| Equity | DKK 772K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 29 | 27 | 78 | -13 | -39 | -27 | -25 | -20 | -27 | -22 | -21 | -22 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | -1 | -8 | 36 | -37 | -39 | -27 | -25 | -20 | -27 | -22 | -21 | -22 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | -1 | -8 | 36 | -37 | -39 | -27 | -25 | -20 | -27 | -22 | -21 | -22 | -27 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 102 | -4 | -2 | -82 | 133 | -53 | -34 | 61 | 49 |
| Profit before tax | 27 | -1 | -8 | 36 | -37 | 63 | -30 | -26 | -103 | 106 | -75 | -55 | 39 | 23 |
| Tax | 7 | -0 | -0 | 3 | -0 | 6 | -7 | -6 | -23 | 23 | -17 | -12 | 9 | 5 |
| Net profit | 21 | -1 | -8 | 33 | -37 | 57 | -24 | -21 | -80 | 83 | -59 | -43 | 31 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 833 | 826 | 821 | 851 | 814 | 871 | 847 | 827 | 749 | 831 | 772 | 730 | 761 | 779 |
| Equity | 823 | 822 | 814 | 847 | 810 | 867 | 844 | 823 | 743 | 826 | 767 | 724 | 755 | 772 |
| Long-term debt | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 6 | 4 | 4 | 4 | 4 | 4 | 6 | 6 | 6 | 6 | 6 | 7 |
| Total debt | 10 | 4 | 6 | 4 | 4 | 4 | 4 | 4 | 6 | 6 | 6 | 6 | 6 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH | Audit | 1996 | — | — |
ET | Audit | 1987 | — | — |
JS Management | Management | 1987 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 1987 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Højlund Mogensen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jørn Sigvardt Frederiksen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Poul Jesper Andreasen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Elinor Rønberg Uhre | Board of Directors | 0 companies |
| Erling Rønberg Gehlert | Chairman | 0 companies |
| Poul Ivan Sinnerup | Chairman | 0 companies |
| Gunnar Vagn Møller | Board of Directors | 0 companies |
| Birte Elisabet Frederiksen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Anders Isen | Board of Directors | 0 companies |