| Revenue | DKK -6K | -31% |
| EBITDA | DKK -6K | +31% |
| Net profit | DKK -6K | +37% |
| Total assets | DKK 136K | -4% |
| Equity | DKK 95K | -6% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.259 | 5.947 | 3.523 | 1.218 | 3.998 | 6.211 | 3.499 | -24 | -7 | -8 | -6 |
| Staff expenses | -5.206 | -4.978 | -4.183 | -2.405 | -4.605 | -5.938 | -3.781 | -264 | -0 | -0 | -0 |
| EBITDA | 2.053 | 969 | -659 | -1.187 | -607 | 273 | -282 | 240 | -7 | -8 | -6 |
| Depreciation & amort. | 688 | -513 | -325 | -536 | -106 | -110 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.365 | 456 | -985 | -1.724 | -713 | 163 | -282 | 240 | -7 | -8 | -6 |
| Net financials | -123 | 1 | 274 | 274 | -89 | -189 | 67 | -43 | 0 | -1 | -0 |
| Profit before tax | 1.242 | 457 | -710 | -1.449 | -802 | -26 | -215 | 197 | -7 | -9 | -6 |
| Tax | 311 | 115 | -178 | -380 | -189 | -6 | -54 | 43 | -0 | -0 | -0 |
| Net profit | 931 | 342 | -533 | -1.070 | -613 | -20 | -161 | 154 | -7 | -9 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.762 | 6.287 | 4.828 | 4.029 | 3.873 | 4.516 | 3.184 | 380 | 150 | 142 | 136 |
| Equity | 4.193 | 3.635 | 2.802 | 1.733 | 1.119 | 1.099 | 938 | 317 | 110 | 101 | 95 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.314 | 2.389 | 1.732 | 2.131 | 2.583 | 3.208 | 2.246 | 63 | 40 | 41 | 41 |
| Total debt | 2.314 | 2.389 | 1.732 | 2.131 | 2.583 | 3.208 | 2.246 | 63 | 40 | 41 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 1903 | |
| Individual | 50.0% | 50.0% | 2020 | |
OK HOLDING ApS. VIBORG | Company | 100.0% | 100.0% | 1996 |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Lisbeth Lausten | Board of Directors | 0 companies |
| Lisbeth Geisler | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |