| Revenue | DKK -78K | -176% |
| EBITDA | DKK -78K | -176% |
| Net profit | DKK -116K | -315% |
| Total assets | DKK 2,8M | +179% |
| Equity | DKK 103K | -53% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.613 | 4.228 | 3.062 | 2.018 | 1.248 | -136 | -88 | -4 | -81 | -13 | -7 | 102 | -78 |
| Staff expenses | -3.310 | -3.096 | -3.386 | -1.743 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.021 | -652 | -324 | 275 | 1.248 | -136 | -88 | -4 | -81 | -13 | -7 | 102 | -78 |
| Depreciation & amort. | 172 | -128 | -196 | -116 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -0 |
| EBIT | 849 | -780 | -520 | 159 | 1.242 | -142 | -94 | -10 | -87 | -19 | -13 | 96 | -78 |
| Net financials | -200 | -147 | -161 | -156 | -120 | -58 | -18 | -19 | -20 | -23 | -23 | -42 | -39 |
| Profit before tax | 649 | -315 | -681 | 3 | 1.121 | -200 | -112 | -30 | -107 | -43 | -36 | 54 | -116 |
| Tax | 190 | 159 | -170 | 23 | -10 | 117 | -0 | -10 | -13 | -10 | -13 | -0 | -0 |
| Net profit | 459 | -474 | -511 | -20 | 1.132 | -317 | -112 | -19 | -94 | -32 | -23 | 54 | -116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.804 | 13.735 | 12.445 | 9.930 | 10.921 | 2.122 | 1.185 | 1.211 | 1.220 | 1.213 | 1.213 | 1.003 | 2.802 |
| Equity | 4.709 | 4.983 | 2.476 | 2.456 | 3.588 | 1.270 | 333 | 314 | 220 | 188 | 165 | 219 | 103 |
| Long-term debt | 6.451 | 6.451 | 6.451 | 6.451 | 827 | 827 | 827 | 827 | 827 | 827 | 718 | 0 | 2 |
| Short-term debt | 2.642 | 2.301 | 3.518 | 1.023 | 6.506 | 25 | 25 | 70 | 173 | 198 | 330 | 784 | 2.696 |
| Total debt | 9.093 | 8.752 | 9.969 | 7.474 | 7.333 | 852 | 852 | 897 | 1.000 | 1.025 | 1.048 | 784 | 2.699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Audit | Audit | 1987 | — | — |
HP | Audit | 1987 | — | — |
OE Management | Management | 1987 | — | — |
ET | Audit | 1987 | — | — |
HS Management | Management | 2022 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEHS Holding ApS | Company | 100.0% | 100.0% | 2023 |
HUMMELSHØJ HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
OLE ELLESKOV HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Alex Frederiksen | Audit | 0 companies |
| Hans Peter Overgaard Jensen | Audit | 0 companies |
| Ole Elleskov Christensen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Henrik Sand Garde Sørensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jens Jørgen Skytte | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Bent Nielsen Hummelshøj | Board of Directors | 0 companies |
| Torben Korsbæk Koch | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Morten Elleskov | Board of Directors | 0 companies |