| Revenue | DKK -8K | -30% |
| EBITDA | DKK -8K | +30% |
| Net profit | DKK 32K | +1346% |
| Total assets | DKK 494K | -1% |
| Equity | DKK 486K | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 88 | 585 | 233 | 490 | 49 | -6 | -19 | -11 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -188 | -108 | 312 | -117 | 102 | 36 | -6 | -19 | -11 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -188 | -108 | 312 | -117 | 102 | 36 | -6 | -19 | -11 | -8 |
| Net financials | 0 | 4 | -30 | 5 | -57 | -2 | 11 | 21 | 9 | 48 |
| Profit before tax | -188 | -103 | 283 | -112 | 45 | 33 | 5 | 2 | -3 | 40 |
| Tax | -0 | -0 | -0 | -0 | 11 | 8 | -25 | 1 | -0 | 9 |
| Net profit | -188 | -103 | 283 | -112 | 34 | 25 | 30 | 2 | -3 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 495 | 822 | 1.206 | 1.153 | 1.159 | 551 | 512 | 512 | 497 | 494 |
| Equity | 275 | 171 | 468 | 366 | 400 | 425 | 455 | 456 | 454 | 486 |
| Long-term debt | 0 | 0 | 0 | 0 | 69 | 78 | 8 | 2 | 1 | 2 |
| Short-term debt | 141 | 571 | 672 | 729 | 690 | 49 | 50 | 54 | 42 | 6 |
| Total debt | 141 | 571 | 672 | 729 | 759 | 127 | 57 | 55 | 43 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Audit | Audit | 1987 | — | — |
ET | Audit | 1987 | — | — |
TS Management | Management | 1987 | — | — |
RS Management | Management | 2018 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1996 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Poulsen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Torben Stadager Knudsen | Management | 0 companies |
| Rikke Sternberg | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Hans Andersen | Board of Directors | 0 companies |
| Nils Rune Christensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |