| Revenue | DKK 447K | +10% |
| EBITDA | DKK 612K | +17% |
| Net profit | DKK 1,1M | +6% |
| Total assets | DKK 17M | +7% |
| Equity | DKK 12M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 332 | 435 | 427 | 406 | 447 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 332 | 362 | 635 | 523 | 612 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 332 | 362 | 635 | 523 | 612 |
| Net financials | 318 | 601 | 907 | 701 | 670 |
| Profit before tax | 650 | 963 | 1.542 | 1.224 | 1.282 |
| Tax | 74 | 83 | 143 | 145 | 134 |
| Net profit | 576 | 880 | 1.399 | 1.079 | 1.148 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.837 | 12.712 | 14.242 | 15.858 | 17.030 |
| Equity | 7.973 | 8.741 | 10.026 | 10.986 | 12.013 |
| Long-term debt | 2.745 | 2.838 | 2.953 | 3.100 | 3.287 |
| Short-term debt | 676 | 708 | 795 | 1.262 | 1.186 |
| Total debt | 3.420 | 3.547 | 3.748 | 4.362 | 4.473 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IB Founder | Founder | 1987 |
PK Founder | Founder | 1987 |
| Former (2) | ||
BM Audit | Audit | 1987 – 1992 |
AB Audit | Audit | 1987 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1997 | |
| Board of Directors | 1987 | |
| Board of Directors | 2006 | |
| Former (1) | ||
| Board of Directors | 1987 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Bæk | Founder | 0 companies |
| Bengt Møller | Audit | 0 companies |
| Alex Boye Jensen | Audit | 0 companies |
| Per Kampmann | Founder | 0 companies |
| Rikke Kampmann Holm | Board of Directors | 0 companies |
| Inger Lilli Otilia Sørensen | Board of Directors | 0 companies |
| Kitty Kampmann Sørensen | Board of Directors | 0 companies |
| Lotte Kampmann | Board of Directors | 0 companies |