| Revenue | DKK 763K | -7% |
| EBITDA | DKK 750K | -8% |
| Net profit | DKK 415K | +3% |
| Total assets | DKK 8,5M | -2% |
| Equity | DKK 3,3M | +14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | 140 | 175 | 219 | 592 | 614 | 601 | 616 | 819 | 763 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 156 | 143 | 231 | 2.149 | 511 | 824 | 321 | 151 | 819 | 750 |
| Depreciation & amort. | -0 | -7 | -17 | -22 | -30 | -22 | -31 | -44 | -61 | -12 |
| EBIT | 156 | 136 | 214 | 2.127 | 481 | 802 | 290 | 107 | 759 | 739 |
| Net financials | -97 | 18 | -130 | -207 | -188 | -187 | -199 | -210 | -244 | -203 |
| Profit before tax | 59 | 154 | 84 | 1.921 | 293 | 615 | 90 | -102 | 515 | 536 |
| Tax | 14 | 32 | 1 | 429 | 64 | 137 | 21 | -22 | 113 | 121 |
| Net profit | 45 | 121 | 83 | 1.492 | 228 | 477 | 69 | -80 | 401 | 415 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.915 | 3.191 | 4.281 | 7.741 | 9.121 | 9.335 | 9.168 | 8.814 | 8.679 | 8.485 |
| Equity | 95 | 216 | 299 | 1.791 | 2.019 | 2.497 | 2.566 | 2.486 | 2.887 | 3.302 |
| Long-term debt | 2.687 | 2.858 | 3.618 | 4.945 | 5.914 | 5.477 | 5.609 | 5.476 | 4.929 | 4.258 |
| Short-term debt | 119 | 91 | 341 | 557 | 759 | 844 | 492 | 421 | 404 | 426 |
| Total debt | 2.806 | 2.949 | 3.959 | 5.502 | 6.673 | 6.322 | 6.101 | 5.897 | 5.334 | 4.684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2024 | — | — |
SL Management | Management | 2015 | — | — |
SA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kampmann Holding ApS | Company | 50.0% | 50.0% | 2015 |
K S SØRENSEN A/S | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Kampmann Møller | Management | 0 companies |
| Stig Lindholm Lind | Management | 0 companies |
| Søren Aage Kampmann Sørensen | Management | 0 companies |