| Revenue | DKK 1,8M | +1% |
| EBITDA | DKK 398K | +44% |
| Net profit | DKK 298K | +90% |
| Total assets | DKK 1,4M | +14% |
| Equity | DKK 798K | +22% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.063 | 3.328 | 2.738 | 3.104 | 3.004 | 2.342 | 1.993 | 1.904 | 1.604 | 557 | 1.459 | 1.547 | 1.735 | 1.757 |
| Staff expenses | -1.783 | -2.298 | -2.154 | -2.258 | -2.134 | -1.827 | -1.378 | -1.198 | -1.124 | -581 | -736 | -860 | -1.431 | -1.359 |
| EBITDA | 558 | 1.048 | 583 | 846 | 871 | 515 | 615 | 706 | 479 | -80 | 723 | 686 | 276 | 398 |
| Depreciation & amort. | 259 | -9 | 96 | 99 | 76 | -53 | -51 | -26 | -26 | -7 | -3 | -3 | -4 | -11 |
| EBIT | 299 | 1.039 | 487 | 746 | 794 | 462 | 564 | 680 | 453 | -87 | 720 | 683 | 273 | 388 |
| Net financials | -6 | -2 | -2 | 181 | -0 | -2 | -9 | -15 | -22 | -8 | -86 | 8 | -7 | -6 |
| Profit before tax | 292 | 1.037 | 485 | 927 | 794 | 460 | 555 | 665 | 431 | -94 | 634 | 691 | 265 | 382 |
| Tax | 76 | 259 | 121 | 185 | 178 | 102 | 122 | 147 | 95 | -47 | 162 | 154 | 109 | 84 |
| Net profit | 216 | 778 | 364 | 741 | 616 | 358 | 433 | 518 | 336 | -47 | 472 | 537 | 157 | 298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.773 | 2.307 | 1.640 | 2.043 | 1.888 | 1.315 | 1.790 | 2.356 | 1.273 | 1.243 | 1.410 | 2.064 | 1.225 | 1.394 |
| Equity | 716 | 1.278 | 864 | 1.242 | 1.116 | 858 | 933 | 1.018 | 836 | 453 | 925 | 1.037 | 653 | 798 |
| Long-term debt | 85 | 56 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111 | 83 |
| Short-term debt | 972 | 969 | 741 | 796 | 764 | 447 | 848 | 1.326 | 424 | 790 | 468 | 1.011 | 446 | 498 |
| Total debt | 1.057 | 1.026 | 770 | 796 | 764 | 447 | 848 | 1.326 | 424 | 790 | 468 | 1.011 | 558 | 582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
SD Audit | Audit | 1987 | — | — |
PC Audit | Audit | 1987 | — | — |
TF Management | Management | 1987 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS FLEISCHER HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Svend Dørffer | Audit | 0 companies |
| Poul Christensen | Audit | 0 companies |
| Thomas Fleischer | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Anette Fleischer | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Philip Fleischer | Chairman | 0 companies |
| Kai Tholstrup Madsen | Chairman | 0 companies |
| Judy Jakobsen | Board of Directors | 0 companies |
| Hans Åge Fleischer | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Charlotte Madsen | Board of Directors | 0 companies |