| Revenue | DKK 31K | -57% |
| EBITDA | DKK 31K | -57% |
| Net profit | DKK 932K | -65% |
| Total assets | DKK 8,9M | -50% |
| Equity | DKK 7,6M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -0 | 71 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | -0 | 71 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 |
| EBIT | 0 | 0 | 0 | 0 | 0 | -0 | 71 | -69 |
| Net financials | 245 | 3.170 | 790 | 3.052 | 754 | 1.339 | 2.541 | 995 |
| Profit before tax | 245 | 3.170 | 790 | 3.052 | 754 | 1.339 | 2.613 | 926 |
| Tax | -7 | -3 | 0 | 0 | -12 | -20 | -30 | -7 |
| Net profit | 251 | 3.173 | 790 | 3.051 | 766 | 1.359 | 2.643 | 932 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.829 | 6.209 | 13.151 | 16.127 | 16.860 | 18.352 | 17.611 | 8.887 |
| Equity | 886 | 6.059 | 8.849 | 11.900 | 12.666 | 14.025 | 6.667 | 7.600 |
| Long-term debt | 850 | 0 | 0 | 0 | 0 | 0 | 1.084 | 0 |
| Short-term debt | 94 | 150 | 4.302 | 4.227 | 4.194 | 4.327 | 9.846 | 1.288 |
| Total debt | 944 | 150 | 4.302 | 4.227 | 4.194 | 4.327 | 10.931 | 1.288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 1987 | — | — |
ET | Audit | 1987 | — | — |
BE Management | Management | 1987 | — | — |
RT Management | Management | 2011 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
PK | Chairman | 1998 | — | — |
| Board of Directors | 2005 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKRM HOLDING ApS | Company | 15.0% | 15.0% | 2011 |
AMLH HOLDING ApS | Company | 15.0% | 15.0% | 2011 |
AAB HOLDING ApS | Company | 15.0% | 15.0% | 2011 |
Dena A/S | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Højer Andersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Bertel Eggert Jensen | Management | 0 companies |
| Ragn Toghøj Gaihede | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Kristian Mølgaard | Board of Directors | 0 companies |
| Martin Leth | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Anders Boelskifte | Board of Directors | 0 companies |
| Gudrun Thorgilsdottir | Board of Directors | 0 companies |
| Marianne Gründahl | Board of Directors | 0 companies |
| Per Kold | Chairman | 0 companies |
| Lars Ole Højer Andersen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Jens Henning Elmerkjær | Board of Directors | 0 companies |