| Revenue | DKK 41,6M | -3% |
| EBITDA | DKK 7,5M | -23% |
| Net profit | DKK 3M | -31% |
| Total assets | DKK 74,9M | +14% |
| Equity | DKK 16,3M | -16% |
| Employees | 79 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32.991 | 33.425 | 35.587 | 35.063 | 33.387 | 35.425 | 36.169 | 34.176 | 35.946 | 44.144 | 43.543 | 42.898 | 41.637 |
| Staff expenses | -25.594 | -26.738 | -28.139 | -28.686 | -28.163 | -28.903 | -29.605 | -29.612 | -30.543 | -29.349 | -31.693 | -33.123 | -34.068 |
| EBITDA | 7.397 | 6.688 | 7.448 | 6.377 | 5.224 | 6.522 | 6.564 | 4.564 | 5.403 | 14.795 | 11.850 | 9.775 | 7.503 |
| Depreciation & amort. | -3.216 | -2.581 | -3.218 | -3.609 | -2.450 | -2.414 | -2.580 | -2.546 | -2.410 | -2.999 | -3.087 | -2.832 | -2.226 |
| EBIT | 4.181 | 4.107 | 4.230 | 2.767 | 2.773 | 4.107 | 3.985 | 2.018 | 2.993 | 11.796 | 8.763 | 6.943 | 5.277 |
| Net financials | -952 | -1.085 | -1.123 | -1.125 | -791 | -585 | -287 | -397 | -326 | -446 | -926 | -1.483 | -1.496 |
| Profit before tax | 3.229 | 3.022 | 3.107 | 1.642 | 1.983 | 3.522 | 3.697 | 1.621 | 2.666 | 11.350 | 7.837 | 5.460 | 3.781 |
| Tax | 825 | 735 | 732 | 360 | 449 | 800 | 851 | 371 | 577 | 2.491 | 1.709 | 1.188 | 830 |
| Net profit | 2.404 | 2.287 | 2.375 | 1.283 | 1.534 | 2.723 | 2.847 | 1.250 | 2.089 | 8.859 | 6.128 | 4.272 | 2.951 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81.399 | 85.570 | 86.266 | 83.387 | 59.262 | 60.542 | 65.424 | 60.782 | 62.390 | 70.704 | 74.518 | 65.821 | 74.865 |
| Equity | 19.903 | 19.791 | 19.886 | 18.536 | 18.291 | 15.014 | 15.138 | 14.387 | 14.977 | 21.436 | 21.064 | 19.336 | 16.287 |
| Long-term debt | 5.518 | 4.791 | 4.053 | 3.316 | 0 | 0 | 0 | 1.661 | 630 | 630 | 0 | 0 | 0 |
| Short-term debt | 55.718 | 60.546 | 61.655 | 60.934 | 40.783 | 45.525 | 50.174 | 44.495 | 46.384 | 48.267 | 53.073 | 46.138 | 58.459 |
| Total debt | 61.236 | 65.337 | 65.708 | 64.250 | 40.783 | 45.525 | 50.174 | 46.156 | 47.014 | 48.897 | 53.073 | 46.138 | 58.459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
TT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANTWIN A/S | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Thomas Thinggaard Sørensen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Erling Steen Christensen | Chairman | 0 companies |
| Jeanette Jensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Else Agnethe Sørensen | Board of Directors | 0 companies |
| Peter Hageman Christensen | Chairman | 0 companies |
| Preben Thinggaard Sørensen | Board of Directors | 0 companies |
| Jonas Lind Clement | Board of Directors | 0 companies |
| Palle Sten Beiskjær | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Kenneth Brønlund | Board of Directors | 0 companies |
| Børge Ulrich Rasmussen | Board of Directors | 0 companies |
| Knud Ejnar Larsen | Chairman | 0 companies |